Intangible Assets
Other
0 GBP2024-03-31
11,056 GBP2023-03-31
Property, Plant & Equipment
1,979,514 GBP2024-03-31
2,143,159 GBP2023-03-31
Fixed Assets - Investments
4,870,885 GBP2024-03-31
4,893,155 GBP2023-03-31
Fixed Assets
6,850,399 GBP2024-03-31
7,047,370 GBP2023-03-31
Debtors
47,647,953 GBP2024-03-31
24,003,805 GBP2023-03-31
Cash at bank and in hand
478,907 GBP2024-03-31
743,223 GBP2023-03-31
Current Assets
63,993,215 GBP2024-03-31
43,414,453 GBP2023-03-31
Net Assets/Liabilities
10,268,984 GBP2024-03-31
7,107,067 GBP2023-03-31
Equity
Called up share capital
28,125 GBP2024-03-31
30,000 GBP2023-03-31
30,001 GBP2022-03-31
Share premium
0 GBP2024-03-31
92,500 GBP2023-03-31
92,500 GBP2022-03-31
Other miscellaneous reserve
7,500 GBP2024-03-31
7,500 GBP2023-03-31
Retained earnings (accumulated losses)
10,377,865 GBP2024-03-31
7,742,456 GBP2023-03-31
5,557,335 GBP2022-03-31
Equity
10,268,984 GBP2024-03-31
6,397,951 GBP2022-03-31
Profit/Loss
2,874,777 GBP2023-04-01 ~ 2024-03-31
2,273,752 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
3,495,660 GBP2023-04-01 ~ 2024-03-31
1,174,301 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
293,340 GBP2022-03-31
Average Number of Employees
352023-04-01 ~ 2024-03-31
362022-04-01 ~ 2023-03-31
Wages/Salaries
2,294,013 GBP2023-04-01 ~ 2024-03-31
2,067,048 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
119,908 GBP2023-04-01 ~ 2024-03-31
110,144 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,650,065 GBP2023-04-01 ~ 2024-03-31
2,426,474 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
83,768 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,693,262 GBP2024-03-31
1,693,262 GBP2023-03-31
Improvements to leasehold property
396,700 GBP2024-03-31
396,700 GBP2023-03-31
Furniture and fittings
61,369 GBP2024-03-31
60,737 GBP2023-03-31
Computers
216,844 GBP2024-03-31
413,221 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,368,175 GBP2024-03-31
2,563,920 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
-215,806 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-215,806 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
8,193 GBP2024-03-31
6,498 GBP2023-03-31
Improvements to leasehold property
186,509 GBP2024-03-31
145,043 GBP2023-03-31
Furniture and fittings
38,236 GBP2024-03-31
36,061 GBP2023-03-31
Computers
155,723 GBP2024-03-31
233,159 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
388,661 GBP2024-03-31
420,761 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,695 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
41,466 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
2,175 GBP2023-04-01 ~ 2024-03-31
Computers
37,085 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,421 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
-114,521 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-114,521 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
1,685,069 GBP2024-03-31
1,686,764 GBP2023-03-31
Improvements to leasehold property
210,191 GBP2024-03-31
251,657 GBP2023-03-31
Furniture and fittings
23,133 GBP2024-03-31
24,676 GBP2023-03-31
Computers
61,121 GBP2024-03-31
180,062 GBP2023-03-31
Investments in Subsidiaries
4,870,885 GBP2024-03-31
4,893,155 GBP2023-03-31
Finished Goods/Goods for Resale
15,866,355 GBP2024-03-31
18,667,425 GBP2023-03-31
Trade Debtors/Trade Receivables
14,365,676 GBP2024-03-31
7,714,026 GBP2023-03-31
Other Debtors
Current
6,510,089 GBP2024-03-31
7,081,113 GBP2023-03-31
Prepayments/Accrued Income
Current
1,402,349 GBP2024-03-31
1,123,762 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-03-31
0 GBP2023-03-31
Other Remaining Borrowings
Current
60,000 GBP2024-03-31
60,000 GBP2023-03-31
Corporation Tax Payable
Current
851,790 GBP2024-03-31
701,604 GBP2023-03-31
Other Creditors
Current
701,784 GBP2024-03-31
361,568 GBP2023-03-31
Creditors
Current
59,855,194 GBP2024-03-31
42,424,083 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-03-31
0 GBP2023-03-31
Bank Borrowings
20,098,784 GBP2024-03-31
20,765,092 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
20,248,995 GBP2024-03-31
20,905,303 GBP2023-03-31
Non-current, Amounts falling due after one year
716,065 GBP2024-03-31
828,776 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-03-31
0 GBP2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
925,278 GBP2023-04-01 ~ 2024-03-31
463,232 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
1,791,998 GBP2023-04-01 ~ 2024-03-31
659,839 GBP2022-04-01 ~ 2023-03-31