Average Number of Employees
152022-05-01 ~ 2023-04-30
132021-05-01 ~ 2022-04-30
Intangible Assets
222,000 GBP2023-04-30
354,000 GBP2022-04-30
Property, Plant & Equipment
80,762 GBP2023-04-30
102,917 GBP2022-04-30
Fixed Assets - Investments
1,440,155 GBP2023-04-30
1,440,155 GBP2022-04-30
Fixed Assets
1,742,917 GBP2023-04-30
1,897,072 GBP2022-04-30
Total Inventories
101,500 GBP2023-04-30
101,250 GBP2022-04-30
Debtors
Current
1,160,142 GBP2023-04-30
662,340 GBP2022-04-30
Cash at bank and in hand
437,002 GBP2023-04-30
573,710 GBP2022-04-30
Current Assets
1,698,644 GBP2023-04-30
1,337,300 GBP2022-04-30
Creditors
Current, Amounts falling due within one year
-1,201,927 GBP2023-04-30
-1,125,115 GBP2022-04-30
Net Current Assets/Liabilities
496,717 GBP2023-04-30
212,185 GBP2022-04-30
Total Assets Less Current Liabilities
2,239,634 GBP2023-04-30
2,109,257 GBP2022-04-30
Creditors
Non-current, Amounts falling due after one year
-1,097,213 GBP2023-04-30
-1,242,724 GBP2022-04-30
Net Assets/Liabilities
1,142,421 GBP2023-04-30
866,533 GBP2022-04-30
Equity
Called up share capital
100 GBP2023-04-30
100 GBP2022-04-30
Retained earnings (accumulated losses)
1,142,321 GBP2023-04-30
866,433 GBP2022-04-30
Equity
1,142,421 GBP2023-04-30
866,533 GBP2022-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202022-05-01 ~ 2023-04-30
Furniture and fittings
252022-05-01 ~ 2023-04-30
Computers
332022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Goodwill
1,080,000 GBP2023-04-30
1,080,000 GBP2022-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
858,000 GBP2023-04-30
726,000 GBP2022-04-30
Intangible Assets
Goodwill
222,000 GBP2023-04-30
354,000 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
119,509 GBP2023-04-30
119,509 GBP2022-04-30
Furniture and fittings
84,655 GBP2023-04-30
84,655 GBP2022-04-30
Computers
262,710 GBP2023-04-30
199,837 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
466,874 GBP2023-04-30
404,001 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
119,509 GBP2022-04-30
Furniture and fittings
67,717 GBP2022-04-30
Computers
113,858 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
301,084 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
4,235 GBP2022-05-01 ~ 2023-04-30
Computers, Owned/Freehold
80,793 GBP2022-05-01 ~ 2023-04-30
Owned/Freehold
85,028 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
119,509 GBP2023-04-30
Furniture and fittings
71,952 GBP2023-04-30
Computers
194,651 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
386,112 GBP2023-04-30
Property, Plant & Equipment
Furniture and fittings
12,703 GBP2023-04-30
16,938 GBP2022-04-30
Computers
68,059 GBP2023-04-30
85,979 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
333,555 GBP2023-04-30
343,734 GBP2022-04-30
Amounts Owed by Group Undertakings
Current
693,426 GBP2023-04-30
252,100 GBP2022-04-30
Other Debtors
Current
133,161 GBP2023-04-30
66,506 GBP2022-04-30
Bank Overdrafts
-18,484 GBP2023-04-30
-18,212 GBP2022-04-30
Cash and Cash Equivalents
418,518 GBP2023-04-30
555,498 GBP2022-04-30
Bank Overdrafts
Current
18,484 GBP2023-04-30
18,212 GBP2022-04-30
Trade Creditors/Trade Payables
Current
241,785 GBP2023-04-30
218,359 GBP2022-04-30
Amounts owed to group undertakings
Current
596,055 GBP2023-04-30
570,341 GBP2022-04-30
Corporation Tax Payable
Current
141,346 GBP2023-04-30
144,759 GBP2022-04-30
Taxation/Social Security Payable
Current
1,788 GBP2023-04-30
1,475 GBP2022-04-30
Other Creditors
Current
34,313 GBP2023-04-30
34,181 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
168,156 GBP2023-04-30
137,788 GBP2022-04-30
Creditors
Current
1,201,927 GBP2023-04-30
1,125,115 GBP2022-04-30
Bank Borrowings
Non-current
1,097,213 GBP2023-04-30
1,231,262 GBP2022-04-30
Other Creditors
Non-current
11,462 GBP2022-04-30
Creditors
Non-current
1,097,213 GBP2023-04-30
1,242,724 GBP2022-04-30
Bank Borrowings
Non-current, Between two and five year
36,048 GBP2023-04-30
47,058 GBP2022-04-30
Total Borrowings
1,097,214 GBP2023-04-30
1,231,262 GBP2022-04-30