Turnover/Revenue
2,351,664 GBP2023-01-01 ~ 2023-12-31
1,547,749 GBP2021-12-22 ~ 2022-12-31
Cost of Sales
-1,431,987 GBP2023-01-01 ~ 2023-12-31
-1,046,579 GBP2021-12-22 ~ 2022-12-31
Gross Profit/Loss
919,677 GBP2023-01-01 ~ 2023-12-31
501,170 GBP2021-12-22 ~ 2022-12-31
Administrative Expenses
-675,622 GBP2023-01-01 ~ 2023-12-31
-539,381 GBP2021-12-22 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-191,595 GBP2023-01-01 ~ 2023-12-31
-113,634 GBP2021-12-22 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
30,274 GBP2023-01-01 ~ 2023-12-31
-162,497 GBP2021-12-22 ~ 2022-12-31
Profit/Loss
30,274 GBP2023-01-01 ~ 2023-12-31
-162,497 GBP2021-12-22 ~ 2022-12-31
Comprehensive Income/Expense
292,774 GBP2023-01-01 ~ 2023-12-31
-574,997 GBP2021-12-22 ~ 2022-12-31
Property, Plant & Equipment
5,991,769 GBP2023-12-31
5,644,357 GBP2022-12-31
Total Inventories
4,891 GBP2023-12-31
4,891 GBP2022-12-31
Debtors
115,771 GBP2023-12-31
66,272 GBP2022-12-31
Cash at bank and in hand
321,983 GBP2023-12-31
141,921 GBP2022-12-31
Current Assets
442,645 GBP2023-12-31
213,084 GBP2022-12-31
Net Current Assets/Liabilities
-2,474,469 GBP2023-12-31
-2,507,331 GBP2022-12-31
Total Assets Less Current Liabilities
3,517,300 GBP2023-12-31
3,137,026 GBP2022-12-31
Net Assets/Liabilities
2,787,579 GBP2023-12-31
2,494,805 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-21
Revaluation reserve
2,302,167 GBP2023-12-31
2,039,667 GBP2022-12-31
2,452,167 GBP2021-12-21
Retained earnings (accumulated losses)
485,411 GBP2023-12-31
455,137 GBP2022-12-31
617,634 GBP2021-12-21
Equity
2,787,579 GBP2023-12-31
2,494,805 GBP2022-12-31
3,069,802 GBP2021-12-21
Profit/Loss
Retained earnings (accumulated losses)
30,274 GBP2023-01-01 ~ 2023-12-31
-162,497 GBP2021-12-22 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
50,875 GBP2023-01-01 ~ 2023-12-31
54,728 GBP2021-12-22 ~ 2022-12-31
Wages/Salaries
1,136,090 GBP2023-01-01 ~ 2023-12-31
779,207 GBP2021-12-22 ~ 2022-12-31
Social Security Costs
83,183 GBP2023-01-01 ~ 2023-12-31
64,363 GBP2021-12-22 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,234,886 GBP2023-01-01 ~ 2023-12-31
857,244 GBP2021-12-22 ~ 2022-12-31
Average Number of Employees
662023-01-01 ~ 2023-12-31
512021-12-22 ~ 2022-12-31
Audit Fees/Expenses
6,600 GBP2023-01-01 ~ 2023-12-31
5,500 GBP2021-12-22 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
7,114 GBP2023-01-01 ~ 2023-12-31
-30,874 GBP2021-12-22 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,829,040 GBP2023-12-31
5,450,000 GBP2022-12-31
Tools/Equipment for furniture and fittings
440,737 GBP2023-12-31
421,490 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,269,777 GBP2023-12-31
5,871,490 GBP2022-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
350,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
350,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
278,008 GBP2023-12-31
227,133 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
278,008 GBP2023-12-31
227,133 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
50,875 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
50,875 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
5,829,040 GBP2023-12-31
5,450,000 GBP2022-12-31
Tools/Equipment for furniture and fittings
162,729 GBP2023-12-31
194,357 GBP2022-12-31
Raw materials and consumables
4,891 GBP2023-12-31
4,891 GBP2022-12-31
Trade Debtors/Trade Receivables
72,330 GBP2023-12-31
56,374 GBP2022-12-31
Other Debtors
13,095 GBP2023-12-31
1,228 GBP2022-12-31
Prepayments
30,346 GBP2023-12-31
8,670 GBP2022-12-31
Trade Creditors/Trade Payables
96,276 GBP2023-12-31
103,754 GBP2022-12-31
Amounts Owed to Related Parties
2,626,791 GBP2023-12-31
2,529,450 GBP2022-12-31
Taxation/Social Security Payable
22,087 GBP2023-12-31
12,248 GBP2022-12-31
Other Creditors
74,147 GBP2023-12-31
50,913 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
1 shares2022-12-31