Par Value of Share
Class 1 ordinary share
12024-11-01 ~ 2025-10-31
Property, Plant & Equipment
251,816 GBP2025-10-31
233,330 GBP2024-10-31
Total Inventories
394,503 GBP2025-10-31
507,018 GBP2024-10-31
Debtors
443,336 GBP2025-10-31
443,264 GBP2024-10-31
Cash at bank and in hand
459,966 GBP2025-10-31
225,757 GBP2024-10-31
Current Assets
1,297,805 GBP2025-10-31
1,176,039 GBP2024-10-31
Creditors
Current
402,990 GBP2025-10-31
381,664 GBP2024-10-31
Net Current Assets/Liabilities
894,815 GBP2025-10-31
794,375 GBP2024-10-31
Total Assets Less Current Liabilities
1,146,631 GBP2025-10-31
1,027,705 GBP2024-10-31
Net Assets/Liabilities
1,098,635 GBP2025-10-31
983,796 GBP2024-10-31
Equity
Called up share capital
100 GBP2025-10-31
100 GBP2024-10-31
Retained earnings (accumulated losses)
1,098,535 GBP2025-10-31
983,696 GBP2024-10-31
Equity
1,098,635 GBP2025-10-31
983,796 GBP2024-10-31
Average Number of Employees
122024-11-01 ~ 2025-10-31
122024-03-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
465,503 GBP2025-10-31
390,343 GBP2024-10-31
Furniture and fittings
57,177 GBP2025-10-31
49,323 GBP2024-10-31
Motor vehicles
83,835 GBP2025-10-31
83,835 GBP2024-10-31
Computers
14,185 GBP2025-10-31
13,603 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
620,700 GBP2025-10-31
537,104 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
267,522 GBP2025-10-31
222,029 GBP2024-10-31
Furniture and fittings
39,366 GBP2025-10-31
34,776 GBP2024-10-31
Motor vehicles
49,591 GBP2025-10-31
36,698 GBP2024-10-31
Computers
12,405 GBP2025-10-31
10,271 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
368,884 GBP2025-10-31
303,774 GBP2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
45,493 GBP2024-11-01 ~ 2025-10-31
Furniture and fittings
4,590 GBP2024-11-01 ~ 2025-10-31
Motor vehicles
12,893 GBP2024-11-01 ~ 2025-10-31
Computers
2,134 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,110 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment
Plant and equipment
197,981 GBP2025-10-31
168,314 GBP2024-10-31
Furniture and fittings
17,811 GBP2025-10-31
14,547 GBP2024-10-31
Motor vehicles
34,244 GBP2025-10-31
47,137 GBP2024-10-31
Computers
1,780 GBP2025-10-31
3,332 GBP2024-10-31
Trade Debtors/Trade Receivables
Current
326,023 GBP2025-10-31
290,454 GBP2024-10-31
Amounts Owed by Group Undertakings
Current
12,583 GBP2025-10-31
88,788 GBP2024-10-31
Amount of corporation tax that is recoverable
Current
41,500 GBP2025-10-31
Prepayments/Accrued Income
Current
63,230 GBP2025-10-31
64,022 GBP2024-10-31
Debtors
Amounts falling due within one year, Current
443,336 GBP2025-10-31
443,264 GBP2024-10-31
Trade Creditors/Trade Payables
Current
123,661 GBP2025-10-31
206,480 GBP2024-10-31
Amounts owed to group undertakings
Current
9,000 GBP2025-10-31
Other Taxation & Social Security Payable
Current
19,413 GBP2025-10-31
18,311 GBP2024-10-31
Other Creditors
Current
11,469 GBP2025-10-31
9,889 GBP2024-10-31
Accrued Liabilities/Deferred Income
Current
182,501 GBP2025-10-31
120,805 GBP2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
49,025 GBP2025-10-31
49,025 GBP2024-10-31
Between one and five year
20,427 GBP2025-10-31
69,542 GBP2024-10-31
All periods
69,452 GBP2025-10-31
118,567 GBP2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-10-31
Profit/Loss
Retained earnings (accumulated losses)
468,621 GBP2024-11-01 ~ 2025-10-31
Dividends Paid
Retained earnings (accumulated losses)
-353,782 GBP2024-11-01 ~ 2025-10-31