Property, Plant & Equipment
267,493 GBP2023-05-31
232,909 GBP2022-05-31
Total Inventories
171,000 GBP2023-05-31
142,900 GBP2022-05-31
Debtors
58,307 GBP2023-05-31
63,128 GBP2022-05-31
Cash at bank and in hand
727 GBP2022-05-31
Current Assets
229,307 GBP2023-05-31
206,755 GBP2022-05-31
Net Current Assets/Liabilities
-40,108 GBP2023-05-31
-39,874 GBP2022-05-31
Total Assets Less Current Liabilities
227,385 GBP2023-05-31
193,035 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-120,471 GBP2023-05-31
-94,579 GBP2022-05-31
Net Assets/Liabilities
106,914 GBP2023-05-31
98,456 GBP2022-05-31
Equity
Called up share capital
10 GBP2023-05-31
10 GBP2022-05-31
Retained earnings (accumulated losses)
106,904 GBP2023-05-31
98,446 GBP2022-05-31
Equity
106,914 GBP2023-05-31
98,456 GBP2022-05-31
Average Number of Employees
22022-06-01 ~ 2023-05-31
32021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Depreciation Expense
54,827 GBP2022-06-01 ~ 2023-05-31
45,142 GBP2021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Goodwill
9,500 GBP2023-05-31
9,500 GBP2022-05-31
Intangible Assets - Gross Cost
9,500 GBP2023-05-31
9,500 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
9,500 GBP2023-05-31
9,500 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
9,500 GBP2023-05-31
9,500 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
4,821 GBP2023-05-31
4,821 GBP2022-05-31
Plant and equipment
397,575 GBP2023-05-31
309,169 GBP2022-05-31
Office equipment
2,356 GBP2023-05-31
1,351 GBP2022-05-31
Motor vehicles
66,096 GBP2023-05-31
66,096 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
470,848 GBP2023-05-31
381,437 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
4,385 GBP2023-05-31
4,170 GBP2022-05-31
Plant and equipment
144,657 GBP2023-05-31
93,510 GBP2022-05-31
Office equipment
1,360 GBP2023-05-31
1,180 GBP2022-05-31
Motor vehicles
52,953 GBP2023-05-31
49,668 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
203,355 GBP2023-05-31
148,528 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
215 GBP2022-06-01 ~ 2023-05-31
Plant and equipment
51,147 GBP2022-06-01 ~ 2023-05-31
Office equipment
180 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
3,285 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
54,827 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Furniture and fittings
436 GBP2023-05-31
651 GBP2022-05-31
Plant and equipment
252,918 GBP2023-05-31
215,659 GBP2022-05-31
Office equipment
996 GBP2023-05-31
171 GBP2022-05-31
Motor vehicles
13,143 GBP2023-05-31
16,428 GBP2022-05-31
Value of work in progress
125,000 GBP2023-05-31
130,100 GBP2022-05-31
Other types of inventories not specified separately
46,000 GBP2023-05-31
12,800 GBP2022-05-31
Prepayments
7,712 GBP2022-05-31
Other Debtors
18 GBP2023-05-31
Debtors
Current
58,307 GBP2023-05-31
63,128 GBP2022-05-31
Total Borrowings
Current, Amounts falling due within one year
62,842 GBP2023-05-31
62,532 GBP2022-05-31
Trade Creditors/Trade Payables
38,927 GBP2023-05-31
27,709 GBP2022-05-31
Taxation/Social Security Payable
2,774 GBP2023-05-31
2,861 GBP2022-05-31
Total Borrowings
Non-current, Amounts falling due after one year
120,471 GBP2023-05-31
94,579 GBP2022-05-31
Par Value of Share
Class 1 ordinary share
12022-06-01 ~ 2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2023-05-31
10 shares2022-05-31
Bank Borrowings
Non-current
21,741 GBP2023-05-31
42,094 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
98,730 GBP2023-05-31
52,485 GBP2022-05-31
Total Borrowings
Non-current
120,471 GBP2023-05-31
94,579 GBP2022-05-31
Bank Borrowings
Current
10,648 GBP2023-05-31
Bank Overdrafts
Current
12,811 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
39,383 GBP2023-05-31
62,532 GBP2022-05-31
Total Borrowings
Current
62,842 GBP2023-05-31
62,532 GBP2022-05-31