Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Turnover/Revenue
613,227 GBP2023-01-01 ~ 2023-12-31
572,472 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
613,227 GBP2023-01-01 ~ 2023-12-31
572,472 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-206,490 GBP2023-01-01 ~ 2023-12-31
-164,372 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-143,263 GBP2023-01-01 ~ 2023-12-31
408,100 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-449,818 GBP2023-01-01 ~ 2023-12-31
-283,952 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-593,081 GBP2023-01-01 ~ 2023-12-31
124,148 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-543,950 GBP2023-01-01 ~ 2023-12-31
73,937 GBP2022-01-01 ~ 2022-12-31
Debtors
Current
6,206,030 GBP2023-12-31
6,188,685 GBP2022-12-31
Cash at bank and in hand
22,340 GBP2023-12-31
17,526 GBP2022-12-31
Current Assets
6,228,370 GBP2023-12-31
6,206,211 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-9,935,698 GBP2023-12-31
-5,534,402 GBP2022-12-31
Net Current Assets/Liabilities
-3,707,328 GBP2023-12-31
671,809 GBP2022-12-31
Total Assets Less Current Liabilities
2,448,534 GBP2023-12-31
7,553,389 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-4,560,905 GBP2022-12-31
Net Assets/Liabilities
2,448,534 GBP2023-12-31
2,992,484 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2022-01-01
Retained earnings (accumulated losses)
2,448,533 GBP2023-12-31
2,992,483 GBP2022-12-31
2,918,546 GBP2022-01-01
Equity
2,448,534 GBP2023-12-31
2,992,484 GBP2022-12-31
2,918,547 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-543,950 GBP2023-01-01 ~ 2023-12-31
73,937 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-543,950 GBP2023-01-01 ~ 2023-12-31
73,937 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-543,950 GBP2023-01-01 ~ 2023-12-31
73,937 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
145,553 GBP2023-01-01 ~ 2023-12-31
140,217 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
3,000 GBP2023-01-01 ~ 2023-12-31
1,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-139,493 GBP2023-01-01 ~ 2023-12-31
23,588 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
7,174,871 GBP2023-12-31
7,205,570 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
214,656 GBP2023-12-31
177,970 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
5,949,052 GBP2023-12-31
5,943,211 GBP2022-12-31
Other Debtors
Current
3,540 GBP2022-12-31
Prepayments/Accrued Income
Current
37,917 GBP2023-12-31
59,483 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
4,405 GBP2023-12-31
4,481 GBP2022-12-31
Bank Borrowings
Current
4,630,772 GBP2023-12-31
111,595 GBP2022-12-31
Trade Creditors/Trade Payables
Current
6,396 GBP2023-12-31
12,736 GBP2022-12-31
Amounts owed to group undertakings
Current
5,001,783 GBP2023-12-31
5,074,284 GBP2022-12-31
Corporation Tax Payable
Current
49,208 GBP2022-12-31
Other Taxation & Social Security Payable
Current
24,262 GBP2023-12-31
34,362 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
272,485 GBP2023-12-31
252,217 GBP2022-12-31
Creditors
Current
9,935,698 GBP2023-12-31
5,534,402 GBP2022-12-31
Bank Borrowings
Non-current
4,560,905 GBP2022-12-31
Current, Amounts falling due within one year
4,630,772 GBP2023-12-31
111,595 GBP2022-12-31
Non-current, Between one and two years
111,596 GBP2022-12-31
Non-current, Between two and five year
4,449,309 GBP2022-12-31
Net Deferred Tax Liability/Asset
4,405 GBP2023-12-31
4,481 GBP2022-12-31
5,484 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-76 GBP2023-01-01 ~ 2023-12-31
-1,003 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
4,405 GBP2023-12-31
4,481 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31