Property, Plant & Equipment
9,940 GBP2024-12-31
10,964 GBP2023-12-31
Fixed Assets - Investments
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Fixed Assets
19,940 GBP2024-12-31
20,964 GBP2023-12-31
Debtors
384,713 GBP2024-12-31
349,216 GBP2023-12-31
Cash at bank and in hand
722,569 GBP2024-12-31
603,692 GBP2023-12-31
Current Assets
1,107,282 GBP2024-12-31
952,908 GBP2023-12-31
Creditors
Current
480,526 GBP2024-12-31
420,736 GBP2023-12-31
Net Current Assets/Liabilities
626,756 GBP2024-12-31
532,172 GBP2023-12-31
Total Assets Less Current Liabilities
646,696 GBP2024-12-31
553,136 GBP2023-12-31
Creditors
Non-current
-45,000 GBP2023-12-31
Net Assets/Liabilities
645,923 GBP2024-12-31
507,107 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
Share premium
200 GBP2024-12-31
200 GBP2023-12-31
Capital redemption reserve
800 GBP2024-12-31
800 GBP2023-12-31
Retained earnings (accumulated losses)
644,723 GBP2024-12-31
505,907 GBP2023-12-31
Equity
645,923 GBP2024-12-31
507,107 GBP2023-12-31
Average Number of Employees
172024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
200,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
200,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
13,611 GBP2024-12-31
13,611 GBP2023-12-31
Furniture and fittings
9,893 GBP2024-12-31
8,599 GBP2023-12-31
Computers
31,248 GBP2024-12-31
27,538 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
54,752 GBP2024-12-31
49,748 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
13,611 GBP2024-12-31
13,611 GBP2023-12-31
Furniture and fittings
7,685 GBP2024-12-31
7,205 GBP2023-12-31
Computers
23,516 GBP2024-12-31
17,968 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
44,812 GBP2024-12-31
38,784 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
480 GBP2024-01-01 ~ 2024-12-31
Computers
5,548 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,028 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
2,208 GBP2024-12-31
1,394 GBP2023-12-31
Computers
7,732 GBP2024-12-31
9,570 GBP2023-12-31
Other Investments Other Than Loans
Cost valuation
10,000 GBP2023-12-31
Other Investments Other Than Loans
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
333,130 GBP2024-12-31
318,423 GBP2023-12-31
Prepayments
Current
62,282 GBP2024-12-31
39,371 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
384,713 GBP2024-12-31
Amounts falling due within one year, Current
349,216 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
45,000 GBP2024-12-31
50,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
73,412 GBP2024-12-31
116,212 GBP2023-12-31
Corporation Tax Payable
Current
100,654 GBP2024-12-31
86,426 GBP2023-12-31
Other Taxation & Social Security Payable
Current
16,747 GBP2024-12-31
14,801 GBP2023-12-31
Accrued Liabilities
Current
131,329 GBP2024-12-31
87,020 GBP2023-12-31
Bank Borrowings/Overdrafts
Between two and five year, Non-current
45,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
71,147 GBP2024-12-31
55,019 GBP2023-12-31
Between one and five year
67,809 GBP2024-12-31
64,918 GBP2023-12-31
All periods
138,956 GBP2024-12-31
119,937 GBP2023-12-31
Bank Borrowings
Secured
45,000 GBP2024-12-31
95,000 GBP2023-12-31