Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
3160002019-04-01 ~ 2020-03-31
3060002018-04-01 ~ 2019-03-31
Par Value of Share
Class 1 ordinary share
1,0002019-04-01 ~ 2020-03-31
Turnover/Revenue
46,586,000 GBP2019-04-01 ~ 2020-03-31
62,763,000 GBP2018-04-01 ~ 2019-03-31
Cost of Sales
43,325,000 GBP2019-04-01 ~ 2020-03-31
53,895,000 GBP2018-04-01 ~ 2019-03-31
Gross Profit/Loss
3,261,000 GBP2019-04-01 ~ 2020-03-31
8,868,000 GBP2018-04-01 ~ 2019-03-31
Administrative Expenses
7,754,000 GBP2019-04-01 ~ 2020-03-31
6,955,000 GBP2018-04-01 ~ 2019-03-31
Operating Profit/Loss
-3,747,000 GBP2019-04-01 ~ 2020-03-31
1,913,000 GBP2018-04-01 ~ 2019-03-31
Other Interest Receivable/Similar Income (Finance Income)
75,000 GBP2019-04-01 ~ 2020-03-31
26,000 GBP2018-04-01 ~ 2019-03-31
Interest Payable/Similar Charges (Finance Costs)
217,000 GBP2019-04-01 ~ 2020-03-31
999,000 GBP2018-04-01 ~ 2019-03-31
Profit/Loss on Ordinary Activities Before Tax
-3,889,000 GBP2019-04-01 ~ 2020-03-31
940,000 GBP2018-04-01 ~ 2019-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-641,000 GBP2019-04-01 ~ 2020-03-31
611,000 GBP2018-04-01 ~ 2019-03-31
Profit/Loss
-3,248,000 GBP2019-04-01 ~ 2020-03-31
329,000 GBP2018-04-01 ~ 2019-03-31
Comprehensive Income/Expense
-3,933,000 GBP2019-04-01 ~ 2020-03-31
982,000 GBP2018-04-01 ~ 2019-03-31
Fixed Assets
7,221,000 GBP2020-03-31
2,351,000 GBP2019-03-31
Debtors
14,848,000 GBP2020-03-31
16,880,000 GBP2019-03-31
Cash at bank and in hand
1,455,000 GBP2020-03-31
2,107,000 GBP2019-03-31
Current Assets
16,303,000 GBP2020-03-31
18,987,000 GBP2019-03-31
Creditors
Current
17,279,000 GBP2020-03-31
14,570,000 GBP2019-03-31
Net Current Assets/Liabilities
-976,000 GBP2020-03-31
4,417,000 GBP2019-03-31
Total Assets Less Current Liabilities
6,245,000 GBP2020-03-31
6,768,000 GBP2019-03-31
Net Assets/Liabilities
2,647,000 GBP2020-03-31
6,580,000 GBP2019-03-31
Equity
Called up share capital
285,000 GBP2020-03-31
285,000 GBP2019-03-31
285,000 GBP2018-03-31
Share premium
4,922,000 GBP2020-03-31
4,922,000 GBP2019-03-31
4,922,000 GBP2018-03-31
Retained earnings (accumulated losses)
-2,560,000 GBP2020-03-31
1,373,000 GBP2019-03-31
391,000 GBP2018-03-31
Equity
2,647,000 GBP2020-03-31
6,580,000 GBP2019-03-31
5,598,000 GBP2018-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-3,933,000 GBP2019-04-01 ~ 2020-03-31
982,000 GBP2018-04-01 ~ 2019-03-31
Current Tax for the Period
38,000 GBP2019-04-01 ~ 2020-03-31
59,000 GBP2018-04-01 ~ 2019-03-31
Tax Expense/Credit at Applicable Tax Rate
19 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Computer software
3,877,000 GBP2020-03-31
2,476,000 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
5,152,000 GBP2020-03-31
231,000 GBP2019-03-31
Furniture and fittings
478,000 GBP2020-03-31
478,000 GBP2019-03-31
Computers
385,000 GBP2020-03-31
346,000 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
6,015,000 GBP2020-03-31
1,055,000 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
905,000 GBP2020-03-31
39,000 GBP2019-03-31
Furniture and fittings
314,000 GBP2020-03-31
257,000 GBP2019-03-31
Computers
345,000 GBP2020-03-31
320,000 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,564,000 GBP2020-03-31
616,000 GBP2019-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
866,000 GBP2019-04-01 ~ 2020-03-31
Furniture and fittings
57,000 GBP2019-04-01 ~ 2020-03-31
Computers
25,000 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
948,000 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
Furniture and fittings
221,000 GBP2019-03-31
Computers
26,000 GBP2019-03-31
Property, Plant & Equipment
439,000 GBP2019-03-31
Trade Debtors/Trade Receivables
Current
7,871,000 GBP2020-03-31
7,024,000 GBP2019-03-31
Other Debtors
Current
106,000 GBP2020-03-31
50,000 GBP2019-03-31
Debtors - Deferred Tax Asset
Current
604,000 GBP2020-03-31
Prepayments/Accrued Income
Current
4,782,000 GBP2020-03-31
7,510,000 GBP2019-03-31
Prepayments
Current
153,000 GBP2020-03-31
1,080,000 GBP2019-03-31
Debtors
Current
14,848,000 GBP2020-03-31
16,880,000 GBP2019-03-31
Trade Creditors/Trade Payables
Current
108,000 GBP2020-03-31
760,000 GBP2019-03-31
Amounts owed to group undertakings
Current
11,430,000 GBP2020-03-31
7,791,000 GBP2019-03-31
Corporation Tax Payable
Current
113,000 GBP2020-03-31
Taxation/Social Security Payable
Current
1,677,000 GBP2020-03-31
1,540,000 GBP2019-03-31
Other Creditors
Current
109,000 GBP2020-03-31
89,000 GBP2019-03-31
Accrued Liabilities
Current
3,382,000 GBP2020-03-31
4,390,000 GBP2019-03-31
Other Creditors
Non-current
3,598,000 GBP2020-03-31
Deferred Tax Liabilities
75,000 GBP2019-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-604,000 GBP2020-03-31
75,000 GBP2019-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
285,212 shares2020-03-31