Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Property, Plant & Equipment
221,221 GBP2023-03-31
163,269 GBP2022-03-31
Total Inventories
78,565 GBP2023-03-31
58,363 GBP2022-03-31
Debtors
248,274 GBP2023-03-31
218,306 GBP2022-03-31
Current Assets
326,839 GBP2023-03-31
276,669 GBP2022-03-31
Creditors
Current
314,799 GBP2023-03-31
299,251 GBP2022-03-31
Net Current Assets/Liabilities
12,040 GBP2023-03-31
-22,582 GBP2022-03-31
Total Assets Less Current Liabilities
233,261 GBP2023-03-31
140,687 GBP2022-03-31
Creditors
Non-current
-120,767 GBP2023-03-31
-83,178 GBP2022-03-31
Net Assets/Liabilities
70,462 GBP2023-03-31
26,488 GBP2022-03-31
Equity
Called up share capital
2 GBP2023-03-31
2 GBP2022-03-31
Retained earnings (accumulated losses)
70,460 GBP2023-03-31
26,486 GBP2022-03-31
Equity
70,462 GBP2023-03-31
26,488 GBP2022-03-31
Average Number of Employees
122022-04-01 ~ 2023-03-31
82021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
132,289 GBP2023-03-31
94,757 GBP2022-03-31
Furniture and fittings
26,688 GBP2023-03-31
25,299 GBP2022-03-31
Land and buildings
4,280 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
71,895 GBP2023-03-31
56,214 GBP2022-03-31
Furniture and fittings
21,047 GBP2023-03-31
19,383 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
15,681 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
1,664 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings
4,280 GBP2023-03-31
Plant and equipment
60,394 GBP2023-03-31
38,543 GBP2022-03-31
Furniture and fittings
5,641 GBP2023-03-31
5,916 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
343,453 GBP2023-03-31
266,583 GBP2022-03-31
Computers
18,988 GBP2023-03-31
18,374 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
525,698 GBP2023-03-31
405,013 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
196,512 GBP2023-03-31
152,445 GBP2022-03-31
Computers
15,023 GBP2023-03-31
13,702 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
304,477 GBP2023-03-31
241,744 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
44,067 GBP2022-04-01 ~ 2023-03-31
Computers
1,321 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
62,733 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Motor vehicles
146,941 GBP2023-03-31
114,138 GBP2022-03-31
Computers
3,965 GBP2023-03-31
4,672 GBP2022-03-31
Merchandise
7,000 GBP2023-03-31
Value of work in progress
71,565 GBP2023-03-31
58,363 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
216,396 GBP2023-03-31
129,824 GBP2022-03-31
Other Debtors
Current
31,878 GBP2023-03-31
26,772 GBP2022-03-31
Prepayments/Accrued Income
Current
3,407 GBP2022-03-31
Debtors
Amounts falling due within one year, Current
248,274 GBP2023-03-31
Current, Amounts falling due within one year
218,306 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
79,931 GBP2023-03-31
75,842 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
58,188 GBP2023-03-31
39,839 GBP2022-03-31
Trade Creditors/Trade Payables
Current
50,226 GBP2023-03-31
98,089 GBP2022-03-31
Corporation Tax Payable
Current
32,709 GBP2023-03-31
20,891 GBP2022-03-31
Other Taxation & Social Security Payable
Current
22,836 GBP2023-03-31
27,274 GBP2022-03-31
Other Creditors
Current
183 GBP2023-03-31
622 GBP2022-03-31
Accrued Liabilities
Current
4,500 GBP2023-03-31
4,500 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
120,767 GBP2023-03-31
83,178 GBP2022-03-31
Bank Borrowings
Current, Amounts falling due within one year
42,074 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
75,842 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
42,032 GBP2023-03-31
31,021 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
129,974 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-86,000 GBP2022-04-01 ~ 2023-03-31