Intangible Assets
212,288 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment
5,547 GBP2023-12-31
13,573 GBP2022-12-31
Fixed Assets
217,835 GBP2023-12-31
13,573 GBP2022-12-31
Debtors
283,653 GBP2023-12-31
213,938 GBP2022-12-31
Cash at bank and in hand
237,379 GBP2023-12-31
240,203 GBP2022-12-31
Current Assets
521,032 GBP2023-12-31
454,141 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-434,723 GBP2023-12-31
-382,047 GBP2022-12-31
Net Current Assets/Liabilities
86,309 GBP2023-12-31
72,094 GBP2022-12-31
Total Assets Less Current Liabilities
304,144 GBP2023-12-31
85,667 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-18,225 GBP2023-12-31
-28,289 GBP2022-12-31
Net Assets/Liabilities
244,530 GBP2023-12-31
54,799 GBP2022-12-31
Equity
Called up share capital
925 GBP2023-12-31
925 GBP2022-12-31
925 GBP2022-01-31
Share premium
241,420 GBP2023-12-31
241,420 GBP2022-12-31
241,420 GBP2022-01-31
Other miscellaneous reserve
235,567 GBP2023-12-31
235,567 GBP2022-12-31
Retained earnings (accumulated losses)
-233,382 GBP2023-12-31
-423,113 GBP2022-12-31
-335,013 GBP2022-01-31
Equity
244,530 GBP2023-12-31
54,799 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
189,731 GBP2023-01-01 ~ 2023-12-31
-88,100 GBP2022-02-01 ~ 2022-12-31
Profit/Loss
189,731 GBP2023-01-01 ~ 2023-12-31
-88,100 GBP2022-02-01 ~ 2022-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
212022-02-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
200,000 GBP2023-12-31
200,000 GBP2022-12-31
Development expenditure
258,539 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Gross Cost
458,539 GBP2023-12-31
200,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
200,000 GBP2023-12-31
200,000 GBP2022-12-31
Development expenditure
46,251 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
246,251 GBP2023-12-31
200,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-01-01 ~ 2023-12-31
Development expenditure
46,251 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
46,251 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Development expenditure
212,288 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
418 GBP2023-12-31
418 GBP2022-12-31
Computers
53,359 GBP2023-12-31
52,801 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
53,777 GBP2023-12-31
53,219 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
418 GBP2023-12-31
418 GBP2022-12-31
Computers
47,812 GBP2023-12-31
39,228 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
48,230 GBP2023-12-31
39,646 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
8,584 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,584 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Computers
5,547 GBP2023-12-31
13,573 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
258,354 GBP2023-12-31
188,122 GBP2022-12-31
Other Debtors
Amounts falling due within one year
25,299 GBP2023-12-31
25,816 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
283,653 GBP2023-12-31
213,938 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,064 GBP2023-12-31
9,809 GBP2022-12-31
Trade Creditors/Trade Payables
Current
20,518 GBP2023-12-31
57,699 GBP2022-12-31
Amounts owed to group undertakings
Current
177,845 GBP2023-12-31
150,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
36,991 GBP2023-12-31
36,683 GBP2022-12-31
Other Creditors
Current
189,305 GBP2023-12-31
127,856 GBP2022-12-31
Creditors
Current
434,723 GBP2023-12-31
382,047 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
18,225 GBP2023-12-31
28,289 GBP2022-12-31
Equity
Called up share capital
925 GBP2023-12-31
925 GBP2022-12-31