Intangible Assets
323,581 GBP2024-12-31
212,288 GBP2023-12-31
Property, Plant & Equipment
4,192 GBP2024-12-31
5,547 GBP2023-12-31
Fixed Assets
327,773 GBP2024-12-31
217,835 GBP2023-12-31
Debtors
281,688 GBP2024-12-31
283,653 GBP2023-12-31
Cash at bank and in hand
373,482 GBP2024-12-31
237,379 GBP2023-12-31
Current Assets
655,170 GBP2024-12-31
521,032 GBP2023-12-31
Net Current Assets/Liabilities
101,487 GBP2024-12-31
86,309 GBP2023-12-31
Total Assets Less Current Liabilities
429,260 GBP2024-12-31
304,144 GBP2023-12-31
Net Assets/Liabilities
421,353 GBP2024-12-31
244,530 GBP2023-12-31
Equity
Called up share capital
925 GBP2024-12-31
925 GBP2023-12-31
925 GBP2022-12-31
Share premium
241,420 GBP2024-12-31
241,420 GBP2023-12-31
241,420 GBP2022-12-31
Other miscellaneous reserve
235,567 GBP2024-12-31
235,567 GBP2023-12-31
Retained earnings (accumulated losses)
-56,559 GBP2024-12-31
-233,382 GBP2023-12-31
-423,113 GBP2022-12-31
Equity
421,353 GBP2024-12-31
244,530 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
176,823 GBP2024-01-01 ~ 2024-12-31
189,731 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
176,823 GBP2024-01-01 ~ 2024-12-31
189,731 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
172024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
200,000 GBP2024-12-31
200,000 GBP2023-12-31
Development expenditure
466,456 GBP2024-12-31
258,539 GBP2023-12-31
Intangible Assets - Gross Cost
666,456 GBP2024-12-31
458,539 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
200,000 GBP2024-12-31
200,000 GBP2023-12-31
Development expenditure
142,875 GBP2024-12-31
46,251 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
342,875 GBP2024-12-31
246,251 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2024-01-01 ~ 2024-12-31
Development expenditure
96,624 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
96,624 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Development expenditure
323,581 GBP2024-12-31
212,288 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
574 GBP2024-12-31
418 GBP2023-12-31
Computers
58,713 GBP2024-12-31
53,359 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
59,287 GBP2024-12-31
53,777 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
429 GBP2024-12-31
418 GBP2023-12-31
Computers
54,666 GBP2024-12-31
47,812 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
55,095 GBP2024-12-31
48,230 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
11 GBP2024-01-01 ~ 2024-12-31
Computers
6,854 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,865 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
145 GBP2024-12-31
0 GBP2023-12-31
Computers
4,047 GBP2024-12-31
5,547 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
199,561 GBP2024-12-31
258,354 GBP2023-12-31
Amounts Owed By Related Parties
46,346 GBP2024-12-31
Current
0 GBP2023-12-31
Other Debtors
Amounts falling due within one year
35,781 GBP2024-12-31
25,299 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
281,688 GBP2024-12-31
283,653 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,319 GBP2024-12-31
10,064 GBP2023-12-31
Trade Creditors/Trade Payables
Current
22,266 GBP2024-12-31
20,518 GBP2023-12-31
Amounts owed to group undertakings
Current
277,190 GBP2024-12-31
177,845 GBP2023-12-31
Other Taxation & Social Security Payable
Current
35,960 GBP2024-12-31
36,991 GBP2023-12-31
Other Creditors
Current
207,948 GBP2024-12-31
189,305 GBP2023-12-31
Creditors
Current
553,683 GBP2024-12-31
434,723 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
7,907 GBP2024-12-31
18,225 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0.01 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,658,521 shares2024-12-31
6,658,500 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.01 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,594,502 shares2024-12-31
2,594,500 shares2023-12-31
Equity
Called up share capital
925 GBP2024-12-31
925 GBP2023-12-31