Par Value of Share
Class 1 ordinary share
02020-04-01 ~ 2021-03-31
Property, Plant & Equipment
2,414,655 GBP2021-03-31
2,479,281 GBP2020-03-31
Fixed Assets - Investments
200 GBP2021-03-31
100 GBP2020-03-31
Fixed Assets
2,414,855 GBP2021-03-31
2,479,381 GBP2020-03-31
Debtors
5,899,219 GBP2021-03-31
2,975,793 GBP2020-03-31
Cash at bank and in hand
1,986,706 GBP2021-03-31
71,934 GBP2020-03-31
Current Assets
7,885,925 GBP2021-03-31
3,047,727 GBP2020-03-31
Creditors
Current
4,521,688 GBP2021-03-31
1,374,717 GBP2020-03-31
Net Current Assets/Liabilities
3,364,237 GBP2021-03-31
1,673,010 GBP2020-03-31
Total Assets Less Current Liabilities
5,779,092 GBP2021-03-31
4,152,391 GBP2020-03-31
Creditors
Non-current
-422,396 GBP2020-03-31
Net Assets/Liabilities
5,741,641 GBP2021-03-31
3,694,847 GBP2020-03-31
Equity
Called up share capital
100 GBP2021-03-31
100 GBP2020-03-31
100 GBP2019-03-31
Equity
5,741,641 GBP2021-03-31
3,694,847 GBP2020-03-31
Retained earnings (accumulated losses)
5,741,541 GBP2021-03-31
3,694,747 GBP2020-03-31
3,654,160 GBP2019-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,046,794 GBP2020-04-01 ~ 2021-03-31
40,587 GBP2019-04-01 ~ 2020-03-31
Wages/Salaries
5,511,036 GBP2020-04-01 ~ 2021-03-31
5,556,957 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
515,365 GBP2020-04-01 ~ 2021-03-31
529,752 GBP2019-04-01 ~ 2020-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
148,629 GBP2020-04-01 ~ 2021-03-31
129,467 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
6,175,030 GBP2020-04-01 ~ 2021-03-31
6,216,176 GBP2019-04-01 ~ 2020-03-31
Average Number of Employees
1922020-04-01 ~ 2021-03-31
1942019-04-01 ~ 2020-03-31
Director Remuneration
24,220 GBP2020-04-01 ~ 2021-03-31
16,320 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
228,489 GBP2020-04-01 ~ 2021-03-31
174,143 GBP2019-04-01 ~ 2020-03-31
Audit Fees/Expenses
18,133 GBP2020-04-01 ~ 2021-03-31
10,810 GBP2019-04-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
7,074 GBP2020-04-01 ~ 2021-03-31
721 GBP2019-04-01 ~ 2020-03-31
Interest Payable/Similar Charges (Finance Costs)
36,274 GBP2020-04-01 ~ 2021-03-31
44,809 GBP2019-04-01 ~ 2020-03-31
Current Tax for the Period
1,035,981 GBP2020-04-01 ~ 2021-03-31
416,151 GBP2019-04-01 ~ 2020-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
832,300 GBP2020-04-01 ~ 2021-03-31
458,835 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
5,308,892 GBP2020-04-01 ~ 2021-03-31
2,312,025 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
1,008,689 GBP2020-04-01 ~ 2021-03-31
439,285 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
286,075 GBP2021-03-31
261,179 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
160,756 GBP2021-03-31
138,716 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
22,040 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Improvements to leasehold property
122,463 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
117,430 GBP2021-03-31
57,930 GBP2020-03-31
Computers
218,687 GBP2021-03-31
218,687 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
24,774 GBP2021-03-31
12,069 GBP2020-03-31
Computers
59,228 GBP2021-03-31
4,556 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
12,705 GBP2020-04-01 ~ 2021-03-31
Computers
54,672 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Motor vehicles
45,861 GBP2020-03-31
Computers
214,131 GBP2020-03-31
Investments in Group Undertakings
Cost valuation
200 GBP2021-03-31
100 GBP2020-03-31
Additions to investments
100 GBP2021-03-31
Investments in Group Undertakings
200 GBP2021-03-31
100 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
2,118 GBP2021-03-31
Amounts Owed by Group Undertakings
Current
550 GBP2021-03-31
Other Debtors
Current
5,448,624 GBP2021-03-31
2,788,026 GBP2020-03-31
Amount of corporation tax that is recoverable
Current
90,709 GBP2021-03-31
38,575 GBP2020-03-31
Prepayments/Accrued Income
Current
78,113 GBP2021-03-31
30,500 GBP2020-03-31
Debtors
Current, Amounts falling due within one year
5,899,219 GBP2021-03-31
2,975,793 GBP2020-03-31
Bank Borrowings/Overdrafts
Current
518,372 GBP2021-03-31
188,074 GBP2020-03-31
Trade Creditors/Trade Payables
Current
590 GBP2021-03-31
771 GBP2020-03-31
Amounts owed to group undertakings
Current
3,825,302 GBP2021-03-31
1,110,957 GBP2020-03-31
Corporation Tax Payable
Current
116,907 GBP2021-03-31
58,104 GBP2020-03-31
Other Taxation & Social Security Payable
Current
42,683 GBP2021-03-31
3,680 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
17,834 GBP2021-03-31
13,131 GBP2020-03-31
Bank Borrowings/Overdrafts
Non-current
422,396 GBP2020-03-31
Bank Borrowings
Current, Amounts falling due within one year
518,372 GBP2021-03-31
188,074 GBP2020-03-31
Between two and five year, Non-current
270,996 GBP2020-03-31
Secured
518,372 GBP2021-03-31
610,470 GBP2020-03-31
Total Borrowings
Secured
518,372 GBP2021-03-31
610,470 GBP2020-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
37,451 GBP2021-03-31
35,148 GBP2020-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
37,451 GBP2021-03-31
35,148 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-03-31