Average Number of Employees
402022-06-01 ~ 2023-05-31
382021-06-01 ~ 2022-05-31
Property, Plant & Equipment
80,285 GBP2023-05-31
70,022 GBP2022-05-31
Fixed Assets
80,285 GBP2023-05-31
70,022 GBP2022-05-31
Debtors
Current
1,634,253 GBP2023-05-31
1,141,335 GBP2022-05-31
Cash at bank and in hand
530,597 GBP2023-05-31
822,165 GBP2022-05-31
Current Assets
2,164,850 GBP2023-05-31
1,963,500 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-2,782,729 GBP2023-05-31
-2,502,817 GBP2022-05-31
Net Current Assets/Liabilities
-617,879 GBP2023-05-31
-539,317 GBP2022-05-31
Total Assets Less Current Liabilities
-537,594 GBP2023-05-31
-469,295 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-613,320 GBP2023-05-31
-816,354 GBP2022-05-31
Net Assets/Liabilities
-1,150,914 GBP2023-05-31
-1,285,649 GBP2022-05-31
Equity
Called up share capital
1,494 GBP2023-05-31
1,494 GBP2022-05-31
1,494 GBP2021-06-01
Share premium
206,226 GBP2023-05-31
206,226 GBP2022-05-31
206,226 GBP2021-06-01
Retained earnings (accumulated losses)
-1,358,634 GBP2023-05-31
-1,493,369 GBP2022-05-31
-1,045,007 GBP2021-06-01
Equity
-1,150,914 GBP2023-05-31
-1,285,649 GBP2022-05-31
-837,287 GBP2021-06-01
Retained earnings (accumulated losses), Restated amount
-1,545,007 GBP2021-06-01
Restated amount
-1,337,287 GBP2021-06-01
Profit/Loss
Retained earnings (accumulated losses)
134,735 GBP2022-06-01 ~ 2023-05-31
51,638 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
134,735 GBP2022-06-01 ~ 2023-05-31
51,638 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332022-06-01 ~ 2023-05-31
Furniture and fittings
332022-06-01 ~ 2023-05-31
Office equipment
332022-06-01 ~ 2023-05-31
Computers
332022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
67,789 GBP2023-05-31
67,789 GBP2022-05-31
Furniture and fittings
122,861 GBP2023-05-31
85,859 GBP2022-05-31
Office equipment
129,118 GBP2023-05-31
111,228 GBP2022-05-31
Computers
88,234 GBP2023-05-31
88,234 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
408,002 GBP2023-05-31
353,110 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
67,783 GBP2022-05-31
Furniture and fittings
49,023 GBP2022-05-31
Office equipment
78,048 GBP2022-05-31
Computers
88,234 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
283,088 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
6 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings, Owned/Freehold
24,311 GBP2022-06-01 ~ 2023-05-31
Office equipment, Owned/Freehold
20,312 GBP2022-06-01 ~ 2023-05-31
Owned/Freehold
44,629 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
67,789 GBP2023-05-31
Furniture and fittings
73,334 GBP2023-05-31
Office equipment
98,360 GBP2023-05-31
Computers
88,234 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
327,717 GBP2023-05-31
Property, Plant & Equipment
Furniture and fittings
49,527 GBP2023-05-31
36,836 GBP2022-05-31
Office equipment
30,758 GBP2023-05-31
33,180 GBP2022-05-31
Plant and equipment
6 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
1,119,389 GBP2023-05-31
812,214 GBP2022-05-31
Other Debtors
Current
152,526 GBP2023-05-31
162,756 GBP2022-05-31
Prepayments/Accrued Income
Current
159,588 GBP2023-05-31
166,365 GBP2022-05-31
Amount of corporation tax that is recoverable
Current
202,750 GBP2023-05-31
Other Remaining Borrowings
Current
472,955 GBP2023-05-31
367,679 GBP2022-05-31
Trade Creditors/Trade Payables
Current
568,767 GBP2023-05-31
443,480 GBP2022-05-31
Taxation/Social Security Payable
Current
370,534 GBP2023-05-31
206,776 GBP2022-05-31
Other Creditors
Current
619 GBP2023-05-31
605,701 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
1,369,854 GBP2023-05-31
879,181 GBP2022-05-31
Creditors
Current
2,782,729 GBP2023-05-31
2,502,817 GBP2022-05-31
Other Remaining Borrowings
Non-current
613,320 GBP2023-05-31
816,354 GBP2022-05-31
Total Borrowings
1,086,275 GBP2023-05-31
1,184,033 GBP2022-05-31