Cost of Sales
-16,043,239 GBP2023-12-01 ~ 2024-11-30
-19,952,978 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-4,004,915 GBP2023-12-01 ~ 2024-11-30
-3,405,184 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
1,852,636 GBP2023-12-01 ~ 2024-11-30
-2,112,128 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
1,669,893 GBP2023-12-01 ~ 2024-11-30
-1,791,080 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
4,627,056 GBP2024-11-30
3,899,429 GBP2023-11-30
Debtors
8,828,176 GBP2024-11-30
5,091,477 GBP2023-11-30
Cash at bank and in hand
890,476 GBP2024-11-30
2,235,994 GBP2023-11-30
Current Assets
9,788,819 GBP2024-11-30
7,425,585 GBP2023-11-30
Net Current Assets/Liabilities
4,611,850 GBP2024-11-30
2,811,246 GBP2023-11-30
Total Assets Less Current Liabilities
9,238,906 GBP2024-11-30
6,710,675 GBP2023-11-30
Net Assets/Liabilities
6,838,535 GBP2024-11-30
5,202,242 GBP2023-11-30
Equity
Called up share capital
1,000 GBP2024-11-30
1,000 GBP2023-11-30
1,000 GBP2022-11-30
Retained earnings (accumulated losses)
6,837,535 GBP2024-11-30
5,201,242 GBP2023-11-30
7,020,922 GBP2022-11-30
Equity
6,838,535 GBP2024-11-30
5,202,242 GBP2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
1,669,893 GBP2023-12-01 ~ 2024-11-30
-1,791,080 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
Retained earnings (accumulated losses)
-28,600 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-33,600 GBP2023-12-01 ~ 2024-11-30
Audit Fees/Expenses
18,000 GBP2023-12-01 ~ 2024-11-30
8,350 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
152023-12-01 ~ 2024-11-30
142022-12-01 ~ 2023-11-30
Wages/Salaries
642,609 GBP2023-12-01 ~ 2024-11-30
539,495 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
14,269 GBP2023-12-01 ~ 2024-11-30
12,450 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
723,282 GBP2023-12-01 ~ 2024-11-30
612,026 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
12,000 GBP2023-12-01 ~ 2024-11-30
12,000 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
473,952 GBP2023-12-01 ~ 2024-11-30
-261,403 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,346,980 GBP2024-11-30
6,713,802 GBP2023-11-30
Computers
76,805 GBP2024-11-30
122,083 GBP2023-11-30
Motor vehicles
763,058 GBP2024-11-30
734,825 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
8,186,843 GBP2024-11-30
7,570,710 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,466,241 GBP2023-12-01 ~ 2024-11-30
Computers
-50,610 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-87,442 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-1,604,293 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,022,004 GBP2024-11-30
3,111,692 GBP2023-11-30
Computers
46,291 GBP2024-11-30
74,026 GBP2023-11-30
Motor vehicles
491,492 GBP2024-11-30
485,563 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,559,787 GBP2024-11-30
3,671,281 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
720,291 GBP2023-12-01 ~ 2024-11-30
Computers
10,204 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
75,896 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
806,391 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-809,979 GBP2023-12-01 ~ 2024-11-30
Computers
-37,939 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-69,967 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-917,885 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Plant and equipment
4,324,976 GBP2024-11-30
3,602,110 GBP2023-11-30
Computers
30,514 GBP2024-11-30
48,057 GBP2023-11-30
Motor vehicles
271,566 GBP2024-11-30
249,262 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
1,444,156 GBP2024-11-30
426,041 GBP2023-11-30
Amount of corporation tax that is recoverable
Current
320,564 GBP2024-11-30
0 GBP2023-11-30
Other Debtors
Current
2,323,710 GBP2024-11-30
1,101,452 GBP2023-11-30
Prepayments/Accrued Income
Current
869,804 GBP2024-11-30
55,000 GBP2023-11-30
Debtors
Current, Amounts falling due within one year
8,828,176 GBP2024-11-30
5,091,477 GBP2023-11-30
Bank Borrowings/Overdrafts
Current
133,333 GBP2024-11-30
333,333 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
1,116,858 GBP2024-11-30
826,464 GBP2023-11-30
Trade Creditors/Trade Payables
Current
3,471,621 GBP2024-11-30
2,495,787 GBP2023-11-30
Other Taxation & Social Security Payable
Current
35,140 GBP2024-11-30
30,008 GBP2023-11-30
Other Creditors
Current
235,521 GBP2024-11-30
20,407 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
184,496 GBP2024-11-30
908,340 GBP2023-11-30
Creditors
Current
5,176,969 GBP2024-11-30
4,614,339 GBP2023-11-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-11-30
200,000 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
1,614,974 GBP2024-11-30
996,988 GBP2023-11-30
Creditors
Non-current
1,614,974 GBP2024-11-30
1,196,988 GBP2023-11-30
Bank Borrowings
133,333 GBP2024-11-30
533,333 GBP2023-11-30
Total Borrowings
Current
133,333 GBP2024-11-30
333,333 GBP2023-11-30
Non-current
0 GBP2024-11-30
200,000 GBP2023-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
1,116,858 GBP2024-11-30
826,464 GBP2023-11-30
Minimum gross finance lease payments owing
2,731,832 GBP2024-11-30
1,823,452 GBP2023-11-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-11-30
1,000 shares2023-11-30
Trade Creditors/Trade Payables
-3,424,534 GBP2023-11-30