Turnover/Revenue
1,256,500 GBP2021-07-01 ~ 2022-06-30
974,400 GBP2020-07-01 ~ 2021-06-30
Administrative Expenses
-1,915,720 GBP2021-07-01 ~ 2022-06-30
-1,078,561 GBP2020-07-01 ~ 2021-06-30
Operating Profit/Loss
-659,220 GBP2021-07-01 ~ 2022-06-30
72,476 GBP2020-07-01 ~ 2021-06-30
Other Interest Receivable/Similar Income (Finance Income)
340 GBP2021-07-01 ~ 2022-06-30
61 GBP2020-07-01 ~ 2021-06-30
Interest Payable/Similar Charges (Finance Costs)
0 GBP2021-07-01 ~ 2022-06-30
-18,755 GBP2020-07-01 ~ 2021-06-30
Profit/Loss on Ordinary Activities Before Tax
-658,880 GBP2021-07-01 ~ 2022-06-30
53,782 GBP2020-07-01 ~ 2021-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
22,903 GBP2021-07-01 ~ 2022-06-30
-22,899 GBP2020-07-01 ~ 2021-06-30
Profit/Loss
-635,977 GBP2021-07-01 ~ 2022-06-30
30,883 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
619,568 GBP2022-06-30
835,243 GBP2021-06-30
Fixed Assets - Investments
4,218 GBP2022-06-30
4,018 GBP2021-06-30
Fixed Assets
623,786 GBP2022-06-30
839,261 GBP2021-06-30
Debtors
1,416,012 GBP2022-06-30
1,539,950 GBP2021-06-30
Cash at bank and in hand
167,448 GBP2022-06-30
473,573 GBP2021-06-30
Current Assets
1,583,460 GBP2022-06-30
2,013,523 GBP2021-06-30
Creditors
Current, Amounts falling due within one year
-1,994,875 GBP2022-06-30
-1,982,009 GBP2021-06-30
Net Current Assets/Liabilities
-411,415 GBP2022-06-30
31,514 GBP2021-06-30
Total Assets Less Current Liabilities
212,371 GBP2022-06-30
870,775 GBP2021-06-30
Net Assets/Liabilities
198,775 GBP2022-06-30
834,276 GBP2021-06-30
Equity
Called up share capital
4,444 GBP2022-06-30
4,444 GBP2021-06-30
4,444 GBP2020-06-30
Share premium
31,556 GBP2022-06-30
31,556 GBP2021-06-30
31,556 GBP2020-06-30
Retained earnings (accumulated losses)
162,775 GBP2022-06-30
798,276 GBP2021-06-30
766,917 GBP2020-06-30
Equity
198,775 GBP2022-06-30
834,276 GBP2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
-635,977 GBP2021-07-01 ~ 2022-06-30
30,883 GBP2020-07-01 ~ 2021-06-30
Audit Fees/Expenses
4,000 GBP2021-07-01 ~ 2022-06-30
4,000 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Depreciation Expense
237,773 GBP2021-07-01 ~ 2022-06-30
201,520 GBP2020-07-01 ~ 2021-06-30
Average Number of Employees
242021-07-01 ~ 2022-06-30
202020-07-01 ~ 2021-06-30
Wages/Salaries
1,225,428 GBP2021-07-01 ~ 2022-06-30
764,083 GBP2020-07-01 ~ 2021-06-30
Social Security Costs
136,741 GBP2021-07-01 ~ 2022-06-30
85,761 GBP2020-07-01 ~ 2021-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
15,307 GBP2021-07-01 ~ 2022-06-30
9,532 GBP2020-07-01 ~ 2021-06-30
Staff Costs/Employee Benefits Expense
1,377,476 GBP2021-07-01 ~ 2022-06-30
859,376 GBP2020-07-01 ~ 2021-06-30
Director Remuneration
393,064 GBP2021-07-01 ~ 2022-06-30
265,603 GBP2020-07-01 ~ 2021-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-22,903 GBP2021-07-01 ~ 2022-06-30
22,899 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
922,208 GBP2022-06-30
921,783 GBP2021-06-30
Computers
169,627 GBP2022-06-30
147,954 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
1,091,835 GBP2022-06-30
1,069,737 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
401,198 GBP2022-06-30
216,768 GBP2021-06-30
Computers
71,069 GBP2022-06-30
17,726 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
472,267 GBP2022-06-30
234,494 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
184,430 GBP2021-07-01 ~ 2022-06-30
Computers
53,343 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
237,773 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
Furniture and fittings
521,010 GBP2022-06-30
705,015 GBP2021-06-30
Computers
98,558 GBP2022-06-30
130,228 GBP2021-06-30
Trade Debtors/Trade Receivables
Current
1,687 GBP2022-06-30
0 GBP2021-06-30
Amount of corporation tax that is recoverable
Current
6,500 GBP2022-06-30
0 GBP2021-06-30
Amounts Owed by Group Undertakings
Current
1,315,837 GBP2022-06-30
1,431,377 GBP2021-06-30
Other Debtors
Current
61,825 GBP2022-06-30
108,573 GBP2021-06-30
Prepayments/Accrued Income
Current
30,163 GBP2022-06-30
0 GBP2021-06-30
Debtors
Current, Amounts falling due within one year
1,416,012 GBP2022-06-30
1,539,950 GBP2021-06-30
Trade Creditors/Trade Payables
Current
21,502 GBP2022-06-30
9,775 GBP2021-06-30
Amounts owed to group undertakings
Current
1,493,613 GBP2022-06-30
1,635,768 GBP2021-06-30
Other Taxation & Social Security Payable
Current
77,008 GBP2022-06-30
23,259 GBP2021-06-30
Other Creditors
Current
271,689 GBP2022-06-30
199,822 GBP2021-06-30
Accrued Liabilities/Deferred Income
Current
131,063 GBP2022-06-30
113,385 GBP2021-06-30
Creditors
Current
1,994,875 GBP2022-06-30
1,982,009 GBP2021-06-30