Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
922020-01-01 ~ 2020-12-31
962019-01-01 ~ 2019-12-31
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Turnover/Revenue
7,203,967 GBP2020-01-01 ~ 2020-12-31
7,385,972 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-4,764,256 GBP2020-01-01 ~ 2020-12-31
-5,064,157 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
2,439,711 GBP2020-01-01 ~ 2020-12-31
2,321,815 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-2,373,579 GBP2020-01-01 ~ 2020-12-31
-2,467,117 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
262,246 GBP2020-01-01 ~ 2020-12-31
-145,302 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
1 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
192,138 GBP2020-01-01 ~ 2020-12-31
-229,098 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
147,488 GBP2020-01-01 ~ 2020-12-31
-189,919 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
147,488 GBP2020-01-01 ~ 2020-12-31
-189,919 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
2,363,214 GBP2020-12-31
2,458,086 GBP2019-12-31
Total Inventories
600,703 GBP2020-12-31
511,750 GBP2019-12-31
Debtors
1,426,209 GBP2020-12-31
1,262,591 GBP2019-12-31
Cash at bank and in hand
87,315 GBP2020-12-31
27,352 GBP2019-12-31
Current Assets
2,114,227 GBP2020-12-31
1,801,693 GBP2019-12-31
Net Current Assets/Liabilities
41,505 GBP2020-12-31
-126,783 GBP2019-12-31
Total Assets Less Current Liabilities
2,404,719 GBP2020-12-31
2,331,303 GBP2019-12-31
Net Assets/Liabilities
1,662,980 GBP2020-12-31
1,515,492 GBP2019-12-31
Equity
Called up share capital
100 GBP2020-12-31
100 GBP2019-12-31
100 GBP2018-12-31
Retained earnings (accumulated losses)
1,662,880 GBP2020-12-31
1,515,392 GBP2019-12-31
1,705,311 GBP2018-12-31
Equity
1,662,980 GBP2020-12-31
1,515,492 GBP2019-12-31
1,705,411 GBP2018-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
147,488 GBP2020-01-01 ~ 2020-12-31
-189,919 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
184,474 GBP2020-01-01 ~ 2020-12-31
193,526 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
31,104 GBP2020-01-01 ~ 2020-12-31
-48,973 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
36,506 GBP2020-01-01 ~ 2020-12-31
-43,529 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
63,075 GBP2020-12-31
43,536 GBP2019-12-31
Plant and equipment
3,446,393 GBP2020-12-31
3,318,482 GBP2019-12-31
Furniture and fittings
267,654 GBP2020-12-31
252,668 GBP2019-12-31
Motor vehicles
196,137 GBP2020-12-31
89,189 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
3,973,259 GBP2020-12-31
3,703,875 GBP2019-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-8,250 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Disposals
-8,250 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,324,525 GBP2020-12-31
1,023,734 GBP2019-12-31
Furniture and fittings
223,746 GBP2020-12-31
193,569 GBP2019-12-31
Motor vehicles
55,174 GBP2020-12-31
22,876 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,610,045 GBP2020-12-31
1,245,789 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
300,791 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
30,177 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
32,735 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
364,693 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-437 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-437 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
56,475 GBP2020-12-31
37,926 GBP2019-12-31
Plant and equipment
2,121,868 GBP2020-12-31
2,294,748 GBP2019-12-31
Furniture and fittings
43,908 GBP2020-12-31
59,099 GBP2019-12-31
Motor vehicles
140,963 GBP2020-12-31
66,313 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
1,516,127 GBP2020-12-31
1,496,104 GBP2019-12-31
Under hire purchased contracts or finance leases, Motor vehicles
169,250 GBP2020-12-31
64,500 GBP2019-12-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
104,750 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
407,522 GBP2020-12-31
256,225 GBP2019-12-31
Under hire purchased contracts or finance leases, Motor vehicles
39,505 GBP2020-12-31
10,583 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
151,297 GBP2020-01-01 ~ 2020-12-31
Under hire purchased contracts or finance leases, Motor vehicles
28,922 GBP2020-01-01 ~ 2020-12-31
Under hire purchased contracts or finance leases
180,219 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
1,108,605 GBP2020-12-31
1,239,879 GBP2019-12-31
Under hire purchased contracts or finance leases, Motor vehicles
129,745 GBP2020-12-31
53,917 GBP2019-12-31
Under hire purchased contracts or finance leases
1,238,350 GBP2020-12-31
1,293,796 GBP2019-12-31
Raw Materials
542,904 GBP2020-12-31
458,595 GBP2019-12-31
Value of work in progress
57,799 GBP2020-12-31
53,155 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
1,217,449 GBP2020-12-31
1,042,871 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
105,409 GBP2020-12-31
93,414 GBP2019-12-31
Other Debtors
Current
3,502 GBP2020-12-31
100 GBP2019-12-31
Prepayments/Accrued Income
Current
99,849 GBP2020-12-31
126,206 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
1,426,209 GBP2020-12-31
1,262,591 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Current
380,436 GBP2020-12-31
332,842 GBP2019-12-31
Trade Creditors/Trade Payables
Current
318,964 GBP2020-12-31
286,969 GBP2019-12-31
Amounts owed to group undertakings
Current
44,931 GBP2019-12-31
Corporation Tax Payable
Current
31,104 GBP2020-12-31
12,194 GBP2019-12-31
Other Taxation & Social Security Payable
Current
413,877 GBP2020-12-31
214,872 GBP2019-12-31
Other Creditors
Current
798,882 GBP2020-12-31
943,367 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
129,459 GBP2020-12-31
93,301 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Non-current
652,094 GBP2020-12-31
756,061 GBP2019-12-31
Current, hire purchase agreements, Amounts falling due within one year
380,436 GBP2020-12-31
332,842 GBP2019-12-31
hire purchase agreements
1,032,530 GBP2020-12-31
1,088,903 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
216,562 GBP2020-12-31
246,409 GBP2019-12-31
Between one and five year
736,630 GBP2020-12-31
558,678 GBP2019-12-31
More than five year
246,477 GBP2020-12-31
343,750 GBP2019-12-31
All periods
1,199,669 GBP2020-12-31
1,148,837 GBP2019-12-31
Total Borrowings
Secured
1,806,771 GBP2020-12-31
1,981,466 GBP2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
84,408 GBP2020-12-31
69,040 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
73,296 GBP2020-12-31
59,750 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
147,488 GBP2020-01-01 ~ 2020-12-31