Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Class 2 ordinary share
02024-01-01 ~ 2024-12-31
Class 3 ordinary share
02024-01-01 ~ 2024-12-31
Property, Plant & Equipment
6,726 GBP2024-12-31
930 GBP2023-12-31
Fixed Assets - Investments
1,246,856 GBP2024-12-31
1,303,791 GBP2023-12-31
Fixed Assets
1,253,582 GBP2024-12-31
1,304,721 GBP2023-12-31
Debtors
593,780 GBP2024-12-31
1,082,377 GBP2023-12-31
Cash at bank and in hand
889,351 GBP2024-12-31
1,029,196 GBP2023-12-31
Current Assets
1,483,131 GBP2024-12-31
2,111,573 GBP2023-12-31
Net Current Assets/Liabilities
1,206,436 GBP2024-12-31
1,692,680 GBP2023-12-31
Total Assets Less Current Liabilities
2,460,018 GBP2024-12-31
2,997,401 GBP2023-12-31
Creditors
Non-current
-6,667 GBP2024-12-31
-16,667 GBP2023-12-31
Net Assets/Liabilities
2,453,351 GBP2024-12-31
2,980,734 GBP2023-12-31
Equity
Called up share capital
1,008 GBP2024-12-31
1,008 GBP2023-12-31
Share premium
8,142 GBP2024-12-31
8,142 GBP2023-12-31
Retained earnings (accumulated losses)
2,444,201 GBP2024-12-31
2,971,584 GBP2023-12-31
Equity
2,453,351 GBP2024-12-31
2,980,734 GBP2023-12-31
Average Number of Employees
122024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,297 GBP2024-12-31
2,297 GBP2023-12-31
Computers
25,247 GBP2024-12-31
32,254 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
27,544 GBP2024-12-31
34,551 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-15,317 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-15,317 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,296 GBP2024-12-31
2,281 GBP2023-12-31
Computers
18,522 GBP2024-12-31
31,340 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
20,818 GBP2024-12-31
33,621 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
15 GBP2024-01-01 ~ 2024-12-31
Computers
2,499 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,514 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-15,317 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,317 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
1 GBP2024-12-31
16 GBP2023-12-31
Computers
6,725 GBP2024-12-31
914 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
1,246,856 GBP2024-12-31
1,303,791 GBP2023-12-31
Additions to investments
194,364 GBP2024-12-31
Investments in Group Undertakings
1,246,856 GBP2024-12-31
1,303,791 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
197,891 GBP2024-12-31
Amounts falling due within one year, Current
190,917 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
271,647 GBP2024-12-31
347,947 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
124,242 GBP2024-12-31
Amounts falling due within one year, Current
543,513 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
593,780 GBP2024-12-31
Amounts falling due within one year, Current
1,082,377 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
10,897 GBP2024-12-31
34,500 GBP2023-12-31
Amounts owed to group undertakings
Current
27,215 GBP2024-12-31
10,145 GBP2023-12-31
Other Taxation & Social Security Payable
Current
105,683 GBP2024-12-31
215,886 GBP2023-12-31
Other Creditors
Current
122,900 GBP2024-12-31
148,362 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
6,667 GBP2024-12-31
16,667 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-12-31
Non-current, Between one and two years
10,000 GBP2023-12-31
Non-current, Between two and five year
6,667 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,999,999 shares2024-12-31
Class 2 ordinary share
81,500 shares2024-12-31
Class 3 ordinary share
1 shares2024-12-31