Property, Plant & Equipment
46,069 GBP2023-05-31
21,697 GBP2022-05-31
Fixed Assets
46,069 GBP2023-05-31
21,697 GBP2022-05-31
Debtors
941,073 GBP2023-05-31
709,726 GBP2022-05-31
Cash at bank and in hand
1,222 GBP2023-05-31
13,459 GBP2022-05-31
Current Assets
942,295 GBP2023-05-31
723,185 GBP2022-05-31
Creditors
-335,289 GBP2023-05-31
-142,768 GBP2022-05-31
Net Current Assets/Liabilities
607,006 GBP2023-05-31
580,417 GBP2022-05-31
Total Assets Less Current Liabilities
653,075 GBP2023-05-31
602,114 GBP2022-05-31
Creditors
Non-current
-300,000 GBP2023-05-31
-300,000 GBP2022-05-31
Net Assets/Liabilities
341,112 GBP2023-05-31
294,781 GBP2022-05-31
Equity
Called up share capital
20,000 GBP2023-05-31
20,000 GBP2022-05-31
Retained earnings (accumulated losses)
321,112 GBP2023-05-31
274,781 GBP2022-05-31
Average Number of Employees
42022-06-01 ~ 2023-05-31
42021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
123,794 GBP2023-05-31
123,794 GBP2022-05-31
Plant and equipment
16,156 GBP2023-05-31
16,156 GBP2022-05-31
Motor vehicles
71,985 GBP2023-05-31
130,949 GBP2022-05-31
Furniture and fittings
2,052 GBP2023-05-31
2,052 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
213,987 GBP2023-05-31
272,951 GBP2022-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-108,450 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-108,450 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
123,794 GBP2023-05-31
123,794 GBP2022-05-31
Plant and equipment
16,156 GBP2023-05-31
16,156 GBP2022-05-31
Motor vehicles
25,916 GBP2023-05-31
109,252 GBP2022-05-31
Furniture and fittings
2,052 GBP2023-05-31
2,052 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
167,918 GBP2023-05-31
251,254 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
3,424 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,424 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-86,760 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-86,760 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Motor vehicles
46,069 GBP2023-05-31
21,697 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
217,503 GBP2023-05-31
Prepayments/Accrued Income
Current
210,552 GBP2023-05-31
49,794 GBP2022-05-31
Other Debtors
Current
245,598 GBP2023-05-31
454,597 GBP2022-05-31
Amount of corporation tax that is recoverable
Current
16,250 GBP2023-05-31
Other Taxation & Social Security Payable
Current
108 GBP2023-05-31
Amounts owed by directors
Current
16,850 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
44,739 GBP2023-05-31
53,112 GBP2022-05-31
Trade Creditors/Trade Payables
Current
84,617 GBP2023-05-31
43,509 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
22,324 GBP2023-05-31
22,160 GBP2022-05-31
Corporation Tax Payable
Current
5,413 GBP2023-05-31
Amount of value-added tax that is payable
Current
14,578 GBP2023-05-31
22,987 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
38,500 GBP2023-05-31
1,000 GBP2022-05-31
Creditors
Current
335,289 GBP2023-05-31
142,768 GBP2022-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
44,739 GBP2023-05-31
53,112 GBP2022-05-31