66190 - Activities Auxiliary To Financial Intermediation N.e.c.
Par Value of Share
Class 4 ordinary share
12020-01-01 ~ 2020-12-31
Turnover/Revenue
237,763 GBP2020-01-01 ~ 2020-12-31
420,112 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
32,643 GBP2020-01-01 ~ 2020-12-31
129,311 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
205,120 GBP2020-01-01 ~ 2020-12-31
290,801 GBP2019-01-01 ~ 2019-12-31
Distribution Costs
153,446 GBP2020-01-01 ~ 2020-12-31
148,389 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
590,770 GBP2020-01-01 ~ 2020-12-31
544,202 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
-536,565 GBP2020-01-01 ~ 2020-12-31
-379,993 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
-8 GBP2020-01-01 ~ 2020-12-31
987 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
-536,557 GBP2020-01-01 ~ 2020-12-31
-380,980 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-3,797 GBP2020-01-01 ~ 2020-12-31
-5,229 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
-532,760 GBP2020-01-01 ~ 2020-12-31
-375,751 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
-532,760 GBP2020-01-01 ~ 2020-12-31
-375,751 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
6,834 GBP2020-12-31
10,235 GBP2019-12-31
Debtors
332,579 GBP2020-12-31
283,622 GBP2019-12-31
Cash at bank and in hand
662,192 GBP2020-12-31
872,556 GBP2019-12-31
Current Assets
994,771 GBP2020-12-31
1,156,178 GBP2019-12-31
Creditors
Current
589,140 GBP2020-12-31
876,188 GBP2019-12-31
Net Current Assets/Liabilities
405,631 GBP2020-12-31
279,990 GBP2019-12-31
Total Assets Less Current Liabilities
412,465 GBP2020-12-31
290,225 GBP2019-12-31
Equity
Called up share capital
3,340,850 GBP2020-12-31
2,685,850 GBP2019-12-31
2,455,850 GBP2018-12-31
Retained earnings (accumulated losses)
-2,928,385 GBP2020-12-31
-2,395,625 GBP2019-12-31
-2,019,874 GBP2018-12-31
Equity
412,465 GBP2020-12-31
290,225 GBP2019-12-31
435,976 GBP2018-12-31
Issue of Equity Instruments
Called up share capital
655,000 GBP2020-01-01 ~ 2020-12-31
230,000 GBP2019-01-01 ~ 2019-12-31
Issue of Equity Instruments
655,000 GBP2020-01-01 ~ 2020-12-31
230,000 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-532,760 GBP2020-01-01 ~ 2020-12-31
-375,751 GBP2019-01-01 ~ 2019-12-31
Bank Overdrafts
-42,145 GBP2020-12-31
-30,046 GBP2019-12-31
Wages/Salaries
336,367 GBP2020-01-01 ~ 2020-12-31
320,952 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
33,763 GBP2020-01-01 ~ 2020-12-31
30,696 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
4,673 GBP2020-01-01 ~ 2020-12-31
3,525 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
374,803 GBP2020-01-01 ~ 2020-12-31
355,173 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
72020-01-01 ~ 2020-12-31
72019-01-01 ~ 2019-12-31
Director Remuneration
97,800 GBP2020-01-01 ~ 2020-12-31
79,485 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
5,932 GBP2020-01-01 ~ 2020-12-31
6,917 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
-3,797 GBP2020-01-01 ~ 2020-12-31
-5,229 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
-101,946 GBP2020-01-01 ~ 2020-12-31
-72,386 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
10,413 GBP2020-12-31
10,413 GBP2019-12-31
Computers
51,914 GBP2020-12-31
49,383 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
62,327 GBP2020-12-31
59,796 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,590 GBP2020-12-31
6,767 GBP2019-12-31
Computers
46,903 GBP2020-12-31
42,794 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
55,493 GBP2020-12-31
49,561 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,823 GBP2020-01-01 ~ 2020-12-31
Computers
4,109 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,932 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Furniture and fittings
1,823 GBP2020-12-31
3,646 GBP2019-12-31
Computers
5,011 GBP2020-12-31
6,589 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
27 GBP2020-12-31
27 GBP2019-12-31
Other Debtors
Current
2,416 GBP2020-12-31
2,416 GBP2019-12-31
Called-up share capital (not paid)
Current
285,000 GBP2020-12-31
230,000 GBP2019-12-31
Prepayments/Accrued Income
Current
43,435 GBP2019-12-31
Prepayments
Current
18,140 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
332,579 GBP2020-12-31
283,622 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
42,145 GBP2020-12-31
30,046 GBP2019-12-31
Trade Creditors/Trade Payables
Current
35,162 GBP2020-12-31
9,183 GBP2019-12-31
Other Taxation & Social Security Payable
Current
12,140 GBP2020-12-31
9,211 GBP2019-12-31
Other Creditors
Current
4,489 GBP2020-12-31
1,789 GBP2019-12-31
Accrued Liabilities
Current
24,500 GBP2020-12-31
29,050 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
350 shares2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
-532,760 GBP2020-01-01 ~ 2020-12-31