Turnover/Revenue
42,147,903 GBP2023-07-01 ~ 2024-06-30
42,451,275 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-27,008,129 GBP2023-07-01 ~ 2024-06-30
-25,110,739 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
15,139,774 GBP2023-07-01 ~ 2024-06-30
17,340,536 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-10,850,483 GBP2023-07-01 ~ 2024-06-30
-9,871,169 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
22,818 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-32,174 GBP2023-07-01 ~ 2024-06-30
-20,621 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
4,279,935 GBP2023-07-01 ~ 2024-06-30
7,448,746 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
3,159,732 GBP2023-07-01 ~ 2024-06-30
5,860,313 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
1,084,323 GBP2024-06-30
1,239,227 GBP2023-06-30
Property, Plant & Equipment
601,437 GBP2024-06-30
471,163 GBP2023-06-30
Fixed Assets - Investments
1,000 GBP2024-06-30
1,300 GBP2023-06-30
Fixed Assets
1,686,760 GBP2024-06-30
1,711,690 GBP2023-06-30
Debtors
Current
14,851,745 GBP2024-06-30
14,775,590 GBP2023-06-30
Cash at bank and in hand
464,507 GBP2024-06-30
197,338 GBP2023-06-30
Current Assets
15,316,252 GBP2024-06-30
14,972,928 GBP2023-06-30
Net Current Assets/Liabilities
4,593,422 GBP2024-06-30
5,580,730 GBP2023-06-30
Total Assets Less Current Liabilities
6,280,182 GBP2024-06-30
7,292,420 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-303,841 GBP2023-06-30
Net Assets/Liabilities
5,874,226 GBP2024-06-30
6,909,544 GBP2023-06-30
Equity
Called up share capital
14,300 GBP2024-06-30
13,700 GBP2023-06-30
13,700 GBP2022-06-30
Share premium
768,030 GBP2024-06-30
768,030 GBP2023-06-30
768,030 GBP2022-06-30
Capital redemption reserve
-550,730 GBP2024-06-30
-471,427 GBP2023-06-30
-291,140 GBP2022-06-30
Retained earnings (accumulated losses)
4,552,542 GBP2024-06-30
5,788,052 GBP2023-06-30
4,712,257 GBP2022-06-30
Equity
5,874,226 GBP2024-06-30
6,909,544 GBP2023-06-30
5,849,096 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
3,159,732 GBP2023-07-01 ~ 2024-06-30
5,860,313 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-4,395,242 GBP2023-07-01 ~ 2024-06-30
-4,784,518 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-4,395,242 GBP2023-07-01 ~ 2024-06-30
-4,784,518 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
Called up share capital
600 GBP2023-07-01 ~ 2024-06-30
Issue of Equity Instruments
600 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
272,381 GBP2023-07-01 ~ 2024-06-30
200,969 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
23,266,257 GBP2023-07-01 ~ 2024-06-30
21,966,854 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
2,630,528 GBP2023-07-01 ~ 2024-06-30
2,661,658 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
28,256,874 GBP2023-07-01 ~ 2024-06-30
26,749,391 GBP2022-07-01 ~ 2023-06-30
Average number of employees in administration and support functions
642023-07-01 ~ 2024-06-30
602022-07-01 ~ 2023-06-30
Average Number of Employees
4202023-07-01 ~ 2024-06-30
4112022-07-01 ~ 2023-06-30
Director Remuneration
3,137,831 GBP2023-07-01 ~ 2024-06-30
4,486,457 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
25,375 GBP2023-07-01 ~ 2024-06-30
25,920 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-78,222 GBP2023-07-01 ~ 2024-06-30
117,909 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
1,069,984 GBP2023-07-01 ~ 2024-06-30
1,526,687 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
50,837 GBP2024-06-30
126,236 GBP2023-06-30
Deferred Tax Liabilities
813 GBP2024-06-30
79,035 GBP2023-06-30
Intangible Assets - Gross Cost
Goodwill
1,549,035 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
464,712 GBP2024-06-30
309,808 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
154,904 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Goodwill
1,084,323 GBP2024-06-30
1,239,227 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
841,662 GBP2024-06-30
503,112 GBP2023-06-30
Tools/Equipment for furniture and fittings
1,563,710 GBP2024-06-30
1,499,605 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
2,405,372 GBP2024-06-30
2,002,717 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
336,194 GBP2024-06-30
125,778 GBP2023-06-30
Tools/Equipment for furniture and fittings
1,467,741 GBP2024-06-30
1,405,776 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,803,935 GBP2024-06-30
1,531,554 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
210,416 GBP2023-07-01 ~ 2024-06-30
Tools/Equipment for furniture and fittings
61,965 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
272,381 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
505,468 GBP2024-06-30
377,334 GBP2023-06-30
Tools/Equipment for furniture and fittings
95,969 GBP2024-06-30
93,829 GBP2023-06-30
Investments in Subsidiaries
Cost valuation
1,000 GBP2024-06-30
1,300 GBP2023-06-30
Investments in Subsidiaries
1,000 GBP2024-06-30
1,300 GBP2023-06-30
Trade Debtors/Trade Receivables
12,379,779 GBP2024-06-30
13,054,265 GBP2023-06-30
Other Debtors
43,056 GBP2024-06-30
2,514 GBP2023-06-30
Prepayments
414,311 GBP2024-06-30
323,163 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
14,851,745 GBP2024-06-30
14,775,590 GBP2023-06-30
Cash and Cash Equivalents
464,507 GBP2024-06-30
197,338 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
207,304 GBP2024-06-30
298,581 GBP2023-06-30
Non-current, Amounts falling due after one year
303,841 GBP2023-06-30
Bank Borrowings
Current
181,756 GBP2023-06-30
Total Borrowings
Current
207,304 GBP2024-06-30
298,581 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,800 shares2024-06-30
3,600 shares2023-06-30
Par Value of Share
Class 4 ordinary share
12023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
100 shares2023-06-30
Par Value of Share
Class 3 ordinary share
12023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
7,500 shares2024-06-30
7,100 shares2023-06-30
Par Value of Share
Class 2 ordinary share
12023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
450 shares2024-06-30
500 shares2023-06-30
Number of Shares Issued (Fully Paid)
14,300 shares2024-06-30
13,700 shares2023-06-30
Nominal value of allotted share capital
14,300 GBP2023-07-01 ~ 2024-06-30
13,700 GBP2022-07-01 ~ 2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,472,648 GBP2024-06-30
1,195,284 GBP2023-06-30
Between two and five year
2,253,710 GBP2024-06-30
2,175,045 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,726,358 GBP2024-06-30
3,370,329 GBP2023-06-30