Turnover/Revenue
35,968,124 GBP2024-07-01 ~ 2025-03-31
42,147,903 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-21,829,221 GBP2024-07-01 ~ 2025-03-31
-27,008,129 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
14,138,903 GBP2024-07-01 ~ 2025-03-31
15,139,774 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-9,854,293 GBP2024-07-01 ~ 2025-03-31
-10,850,483 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
12,350 GBP2024-07-01 ~ 2025-03-31
22,818 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-44,963 GBP2024-07-01 ~ 2025-03-31
-32,174 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
4,251,997 GBP2024-07-01 ~ 2025-03-31
4,279,935 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
3,064,427 GBP2024-07-01 ~ 2025-03-31
3,159,732 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
968,145 GBP2025-03-31
1,084,323 GBP2024-06-30
Property, Plant & Equipment
712,582 GBP2025-03-31
601,437 GBP2024-06-30
Fixed Assets - Investments
1,000 GBP2025-03-31
1,000 GBP2024-06-30
Fixed Assets
1,681,727 GBP2025-03-31
1,686,760 GBP2024-06-30
Debtors
Current
15,456,066 GBP2025-03-31
14,851,745 GBP2024-06-30
Cash at bank and in hand
427,773 GBP2025-03-31
464,507 GBP2024-06-30
Current Assets
15,883,839 GBP2025-03-31
15,316,252 GBP2024-06-30
Net Current Assets/Liabilities
5,554,654 GBP2025-03-31
4,593,422 GBP2024-06-30
Total Assets Less Current Liabilities
7,236,381 GBP2025-03-31
6,280,182 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-405,143 GBP2024-06-30
Net Assets/Liabilities
6,616,907 GBP2025-03-31
5,874,226 GBP2024-06-30
Equity
Called up share capital
14,300 GBP2025-03-31
14,300 GBP2024-06-30
13,700 GBP2023-06-30
Share premium
768,030 GBP2025-03-31
768,030 GBP2024-06-30
768,030 GBP2023-06-30
Capital redemption reserve
-387,636 GBP2025-03-31
-550,730 GBP2024-06-30
-471,427 GBP2023-06-30
Retained earnings (accumulated losses)
4,931,145 GBP2025-03-31
4,552,542 GBP2024-06-30
5,788,052 GBP2023-06-30
Equity
6,616,907 GBP2025-03-31
5,874,226 GBP2024-06-30
6,909,544 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
3,064,427 GBP2024-07-01 ~ 2025-03-31
3,159,732 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-2,685,824 GBP2024-07-01 ~ 2025-03-31
-4,395,242 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-2,685,824 GBP2024-07-01 ~ 2025-03-31
-4,395,242 GBP2023-07-01 ~ 2024-06-30
Issue of Equity Instruments
Called up share capital
600 GBP2023-07-01 ~ 2024-06-30
Issue of Equity Instruments
600 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
253,945 GBP2024-07-01 ~ 2025-03-31
272,381 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
19,570,955 GBP2024-07-01 ~ 2025-03-31
23,266,257 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
2,162,784 GBP2024-07-01 ~ 2025-03-31
2,630,528 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
23,686,240 GBP2024-07-01 ~ 2025-03-31
28,256,874 GBP2023-07-01 ~ 2024-06-30
Average number of employees in administration and support functions
662024-07-01 ~ 2025-03-31
642023-07-01 ~ 2024-06-30
Average Number of Employees
4442024-07-01 ~ 2025-03-31
4202023-07-01 ~ 2024-06-30
Director Remuneration
2,601,308 GBP2024-07-01 ~ 2025-03-31
3,137,831 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
26,900 GBP2024-07-01 ~ 2025-03-31
25,375 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
73,977 GBP2024-07-01 ~ 2025-03-31
-78,222 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
1,062,999 GBP2024-07-01 ~ 2025-03-31
1,069,984 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
112,121 GBP2025-03-31
50,837 GBP2024-06-30
Deferred Tax Liabilities
74,790 GBP2025-03-31
813 GBP2024-06-30
Intangible Assets - Gross Cost
Goodwill
1,549,035 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
580,890 GBP2025-03-31
464,712 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
116,178 GBP2024-07-01 ~ 2025-03-31
Intangible Assets
Goodwill
968,145 GBP2025-03-31
1,084,323 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,107,096 GBP2025-03-31
841,662 GBP2024-06-30
Tools/Equipment for furniture and fittings
1,663,366 GBP2025-03-31
1,563,710 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
2,770,462 GBP2025-03-31
2,405,372 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
534,137 GBP2025-03-31
336,194 GBP2024-06-30
Tools/Equipment for furniture and fittings
1,523,743 GBP2025-03-31
1,467,741 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,057,880 GBP2025-03-31
1,803,935 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
197,943 GBP2024-07-01 ~ 2025-03-31
Tools/Equipment for furniture and fittings
56,002 GBP2024-07-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
253,945 GBP2024-07-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
572,959 GBP2025-03-31
505,468 GBP2024-06-30
Tools/Equipment for furniture and fittings
139,623 GBP2025-03-31
95,969 GBP2024-06-30
Investments in Subsidiaries
Cost valuation
1,000 GBP2024-06-30
Trade Debtors/Trade Receivables
12,515,958 GBP2025-03-31
12,379,779 GBP2024-06-30
Other Debtors
115,304 GBP2025-03-31
43,056 GBP2024-06-30
Prepayments
612,190 GBP2025-03-31
414,311 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
15,456,066 GBP2025-03-31
14,851,745 GBP2024-06-30
Total Borrowings
Non-current, Amounts falling due after one year
405,143 GBP2024-06-30
Bank Borrowings
Current
25,843 GBP2025-03-31
Total Borrowings
Current
212,869 GBP2025-03-31
207,304 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
74,790 GBP2025-03-31
813 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2025-03-31
2,800 shares2024-06-30
Par Value of Share
Class 4 ordinary share
12024-07-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
700 shares2025-03-31
Par Value of Share
Class 2 ordinary share
12024-07-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
400 shares2025-03-31
450 shares2024-06-30
Par Value of Share
Class 3 ordinary share
12024-07-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
8,600 shares2025-03-31
7,500 shares2024-06-30
Number of Shares Issued (Fully Paid)
14,300 shares2025-03-31
14,300 shares2024-06-30
Nominal value of allotted share capital
14,300 GBP2024-07-01 ~ 2025-03-31
14,300 GBP2023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,026,598 GBP2025-03-31
1,472,648 GBP2024-06-30
Between two and five year
2,164,906 GBP2025-03-31
2,253,710 GBP2024-06-30
More than five year
2,183 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,193,687 GBP2025-03-31
3,726,358 GBP2024-06-30