82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
682024-01-01 ~ 2024-12-31
742023-01-01 ~ 2023-12-31
Turnover/Revenue
7,675,139 GBP2024-01-01 ~ 2024-12-31
7,666,911 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
7,675,139 GBP2024-01-01 ~ 2024-12-31
7,666,911 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-10,300,048 GBP2024-01-01 ~ 2024-12-31
-10,586,604 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-4,841,850 GBP2024-01-01 ~ 2024-12-31
-5,671,926 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-5,372,289 GBP2024-01-01 ~ 2024-12-31
-5,776,897 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
-31,800,203 GBP2024-12-31
-26,427,914 GBP2023-12-31
-20,651,017 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-5,372,289 GBP2024-01-01 ~ 2024-12-31
-5,776,897 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
5,492,412 GBP2024-12-31
10,053,682 GBP2023-12-31
Fixed Assets - Investments
20,510 GBP2024-12-31
20,510 GBP2023-12-31
Fixed Assets
5,512,922 GBP2024-12-31
10,074,192 GBP2023-12-31
Total Inventories
640,676 GBP2024-12-31
1,030,874 GBP2023-12-31
Debtors
1,039,268 GBP2024-12-31
2,582,474 GBP2023-12-31
Cash at bank and in hand
473,283 GBP2024-12-31
924,689 GBP2023-12-31
Current Assets
2,153,227 GBP2024-12-31
4,538,037 GBP2023-12-31
Net Current Assets/Liabilities
-3,339,633 GBP2024-12-31
-2,517,812 GBP2023-12-31
Total Assets Less Current Liabilities
2,173,289 GBP2024-12-31
7,556,380 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-239,844 GBP2024-12-31
Net Assets/Liabilities
1,933,445 GBP2024-12-31
7,305,734 GBP2023-12-31
Equity
Called up share capital
9,300,000 GBP2024-12-31
9,300,000 GBP2023-12-31
9,300,000 GBP2023-01-01
Other miscellaneous reserve
24,433,648 GBP2024-12-31
24,433,648 GBP2023-12-31
Equity
1,933,445 GBP2024-12-31
7,305,734 GBP2023-12-31
-11,351,017 GBP2023-01-01
Profit/Loss
-5,372,289 GBP2024-01-01 ~ 2024-12-31
-5,776,897 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-5,372,289 GBP2024-01-01 ~ 2024-12-31
-5,776,897 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-5,372,289 GBP2024-01-01 ~ 2024-12-31
-5,776,897 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
24,433,648 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
2,277,871 GBP2024-01-01 ~ 2024-12-31
2,393,674 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
473,283 GBP2024-12-31
924,689 GBP2023-12-31
324,404 GBP2023-01-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Computers
252024-01-01 ~ 2024-12-31
Audit Fees/Expenses
37,965 GBP2024-01-01 ~ 2024-12-31
40,525 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,084,352 GBP2024-01-01 ~ 2024-12-31
3,478,958 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
296,075 GBP2024-01-01 ~ 2024-12-31
358,010 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,524,984 GBP2024-01-01 ~ 2024-12-31
4,010,198 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-898,918 GBP2024-01-01 ~ 2024-12-31
-1,853,162 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-918,072 GBP2024-01-01 ~ 2024-12-31
-1,358,726 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
23,858,556 GBP2024-12-31
25,128,844 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,360,288 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
15,075,162 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,277,871 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,159,288 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
18,366,144 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
5,492,412 GBP2024-12-31
10,053,682 GBP2023-12-31
Finished Goods/Goods for Resale
640,676 GBP2024-12-31
1,030,874 GBP2023-12-31
Other Debtors
Non-current
239,844 GBP2024-12-31
250,646 GBP2023-12-31
Debtors
Non-current
239,844 GBP2024-12-31
250,646 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
557,100 GBP2024-12-31
339,559 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
451,559 GBP2023-12-31
Other Debtors
Current
31,150 GBP2024-12-31
637,662 GBP2023-12-31
Prepayments/Accrued Income
Current
211,174 GBP2024-12-31
903,048 GBP2023-12-31
Debtors
Current
1,039,268 GBP2024-12-31
2,582,474 GBP2023-12-31
Bank Borrowings
Current
4,515,779 GBP2024-12-31
4,956,496 GBP2023-12-31
Trade Creditors/Trade Payables
Current
755,656 GBP2024-12-31
861,653 GBP2023-12-31
Taxation/Social Security Payable
Current
85,209 GBP2024-12-31
101,946 GBP2023-12-31
Other Creditors
Current
13,473 GBP2024-12-31
28,283 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
122,743 GBP2024-12-31
1,107,471 GBP2023-12-31
Creditors
Current
5,492,860 GBP2024-12-31
7,055,849 GBP2023-12-31
Other Creditors
Non-current
239,844 GBP2024-12-31
250,646 GBP2023-12-31
Creditors
Non-current
239,844 GBP2024-12-31
250,646 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,300,000 shares2024-12-31
9,300,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
644,749 GBP2024-12-31
4,333 GBP2023-12-31
Between one and five year
60,818 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
705,567 GBP2024-12-31
4,333 GBP2023-12-31