Average Number of Employees
892022-09-01 ~ 2023-08-31
902021-09-01 ~ 2022-08-31
Profit/Loss
36,157 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
271,268 GBP2023-08-31
280,255 GBP2022-08-31
Fixed Assets - Investments
5,055,060 GBP2023-08-31
5,055,060 GBP2022-08-31
Fixed Assets
5,326,328 GBP2023-08-31
5,335,315 GBP2022-08-31
Total Inventories
135,110 GBP2023-08-31
143,661 GBP2022-08-31
Debtors
Current
383,080 GBP2023-08-31
378,417 GBP2022-08-31
Cash at bank and in hand
490,482 GBP2023-08-31
433,780 GBP2022-08-31
Current Assets
1,008,672 GBP2023-08-31
955,858 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-4,124,107 GBP2023-08-31
-3,426,171 GBP2022-08-31
Net Current Assets/Liabilities
-3,115,435 GBP2023-08-31
-2,470,313 GBP2022-08-31
Total Assets Less Current Liabilities
2,210,893 GBP2023-08-31
2,865,002 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-1,100,915 GBP2023-08-31
-1,719,177 GBP2022-08-31
Equity
Called up share capital
140 GBP2023-08-31
140 GBP2022-08-31
Share premium
99,940 GBP2023-08-31
99,940 GBP2022-08-31
Capital redemption reserve
60 GBP2023-08-31
60 GBP2022-08-31
Retained earnings (accumulated losses)
949,365 GBP2023-08-31
979,348 GBP2022-08-31
Equity
1,049,505 GBP2023-08-31
1,079,488 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
454,934 GBP2023-08-31
444,893 GBP2022-08-31
Motor vehicles
151,270 GBP2023-08-31
163,870 GBP2022-08-31
Furniture and fittings
36,956 GBP2023-08-31
36,956 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
822,313 GBP2023-08-31
780,796 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-309 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-19,600 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals
-19,909 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
306,244 GBP2022-08-31
Motor vehicles
102,502 GBP2022-08-31
Furniture and fittings
34,117 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
500,541 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
29,755 GBP2022-09-01 ~ 2023-08-31
Motor vehicles, Owned/Freehold
14,955 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings, Owned/Freehold
568 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
61,640 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-84 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-11,052 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,136 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
335,915 GBP2023-08-31
Motor vehicles
106,405 GBP2023-08-31
Furniture and fittings
34,685 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
551,045 GBP2023-08-31
Property, Plant & Equipment
Plant and equipment
119,019 GBP2023-08-31
138,649 GBP2022-08-31
Motor vehicles
44,865 GBP2023-08-31
61,368 GBP2022-08-31
Furniture and fittings
2,271 GBP2023-08-31
2,839 GBP2022-08-31
Raw materials and consumables
135,110 GBP2023-08-31
143,661 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
353,509 GBP2023-08-31
361,336 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
8,575 GBP2023-08-31
1,580 GBP2022-08-31
Other Debtors
Current
12,784 GBP2023-08-31
8,037 GBP2022-08-31
Prepayments/Accrued Income
Current
8,212 GBP2023-08-31
7,464 GBP2022-08-31
Bank Borrowings
Current
572,524 GBP2023-08-31
484,096 GBP2022-08-31
Trade Creditors/Trade Payables
Current
131,263 GBP2023-08-31
140,662 GBP2022-08-31
Amounts owed to group undertakings
Current
3,286,752 GBP2023-08-31
2,457,594 GBP2022-08-31
Corporation Tax Payable
Current
19,454 GBP2023-08-31
40,724 GBP2022-08-31
Taxation/Social Security Payable
Current
27,975 GBP2023-08-31
29,099 GBP2022-08-31
Other Creditors
Current
44,797 GBP2023-08-31
242,223 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
41,342 GBP2023-08-31
31,773 GBP2022-08-31
Creditors
Current
4,124,107 GBP2023-08-31
3,426,171 GBP2022-08-31
Bank Borrowings
Non-current
1,100,915 GBP2023-08-31
1,719,177 GBP2022-08-31
Creditors
Non-current
1,100,915 GBP2023-08-31
1,719,177 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
572,524 GBP2023-08-31
484,096 GBP2022-08-31
Non-current, Between one and two years
1,100,915 GBP2023-08-31
1,719,177 GBP2022-08-31
Total Borrowings
1,673,439 GBP2023-08-31
2,203,273 GBP2022-08-31
Net Deferred Tax Liability/Asset
-49,570 GBP2023-08-31
-52,575 GBP2022-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,005 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-49,570 GBP2023-08-31
-52,575 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
140 shares2023-08-31
140 shares2022-08-31
Par Value of Share
Class 1 ordinary share
1.002022-09-01 ~ 2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,000 GBP2023-08-31
15,000 GBP2022-08-31
Between one and five year
15,000 GBP2023-08-31
30,000 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
30,000 GBP2023-08-31
45,000 GBP2022-08-31