Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12017-10-01 ~ 2018-09-30
Turnover/Revenue
21,668,260 GBP2017-10-01 ~ 2018-09-30
21,191,610 GBP2016-10-01 ~ 2017-09-30
Cost of Sales
16,052,228 GBP2017-10-01 ~ 2018-09-30
14,426,595 GBP2016-10-01 ~ 2017-09-30
Gross Profit/Loss
5,616,032 GBP2017-10-01 ~ 2018-09-30
6,765,015 GBP2016-10-01 ~ 2017-09-30
Administrative Expenses
3,338,606 GBP2017-10-01 ~ 2018-09-30
3,172,426 GBP2016-10-01 ~ 2017-09-30
Operating Profit/Loss
2,333,888 GBP2017-10-01 ~ 2018-09-30
3,649,051 GBP2016-10-01 ~ 2017-09-30
Other Interest Receivable/Similar Income (Finance Income)
8,094 GBP2017-10-01 ~ 2018-09-30
Interest Payable/Similar Charges (Finance Costs)
72 GBP2017-10-01 ~ 2018-09-30
964 GBP2016-10-01 ~ 2017-09-30
Profit/Loss on Ordinary Activities Before Tax
2,341,910 GBP2017-10-01 ~ 2018-09-30
3,648,087 GBP2016-10-01 ~ 2017-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
406,099 GBP2017-10-01 ~ 2018-09-30
696,936 GBP2016-10-01 ~ 2017-09-30
Profit/Loss
1,935,811 GBP2017-10-01 ~ 2018-09-30
2,951,151 GBP2016-10-01 ~ 2017-09-30
Equity
Retained earnings (accumulated losses)
13,822,991 GBP2018-09-30
11,887,180 GBP2017-09-30
9,536,029 GBP2016-09-30
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2016-10-01 ~ 2017-09-30
Property, Plant & Equipment
10,705,032 GBP2018-09-30
11,008,832 GBP2017-09-30
Total Inventories
607,257 GBP2018-09-30
871,653 GBP2017-09-30
Debtors
7,261,744 GBP2018-09-30
4,828,876 GBP2017-09-30
Cash at bank and in hand
765,513 GBP2018-09-30
1,499,221 GBP2017-09-30
Current Assets
8,634,514 GBP2018-09-30
7,199,750 GBP2017-09-30
Creditors
Current
4,682,219 GBP2018-09-30
5,043,775 GBP2017-09-30
Net Current Assets/Liabilities
3,952,295 GBP2018-09-30
2,155,975 GBP2017-09-30
Total Assets Less Current Liabilities
14,657,327 GBP2018-09-30
13,164,807 GBP2017-09-30
Creditors
Non-current
-370,404 GBP2017-09-30
Net Assets/Liabilities
13,822,995 GBP2018-09-30
11,887,184 GBP2017-09-30
Equity
Called up share capital
4 GBP2018-09-30
4 GBP2017-09-30
Equity
13,822,995 GBP2018-09-30
11,887,184 GBP2017-09-30
Wages/Salaries
4,441,127 GBP2017-10-01 ~ 2018-09-30
4,193,167 GBP2016-10-01 ~ 2017-09-30
Social Security Costs
362,459 GBP2017-10-01 ~ 2018-09-30
357,611 GBP2016-10-01 ~ 2017-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,392 GBP2017-10-01 ~ 2018-09-30
33,312 GBP2016-10-01 ~ 2017-09-30
Staff Costs/Employee Benefits Expense
4,858,978 GBP2017-10-01 ~ 2018-09-30
4,584,090 GBP2016-10-01 ~ 2017-09-30
Average Number of Employees
2192017-10-01 ~ 2018-09-30
2062016-10-01 ~ 2017-09-30
Director Remuneration
89,987 GBP2017-10-01 ~ 2018-09-30
78,415 GBP2016-10-01 ~ 2017-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,445,365 GBP2017-10-01 ~ 2018-09-30
1,426,843 GBP2016-10-01 ~ 2017-09-30
Audit Fees/Expenses
8,575 GBP2017-10-01 ~ 2018-09-30
8,084 GBP2016-10-01 ~ 2017-09-30
Current Tax for the Period
247,078 GBP2017-10-01 ~ 2018-09-30
496,335 GBP2016-10-01 ~ 2017-09-30
Tax Expense/Credit at Applicable Tax Rate
444,963 GBP2017-10-01 ~ 2018-09-30
693,137 GBP2016-10-01 ~ 2017-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
3,386,171 GBP2018-09-30
3,386,171 GBP2017-09-30
Plant and equipment
13,393,014 GBP2018-09-30
12,923,505 GBP2017-09-30
Land and buildings, Short leasehold
672,056 GBP2018-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
222,119 GBP2018-09-30
154,395 GBP2017-09-30
Plant and equipment
6,602,886 GBP2018-09-30
5,297,314 GBP2017-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
67,724 GBP2017-10-01 ~ 2018-09-30
Plant and equipment
1,305,572 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment
Land and buildings, Short leasehold
672,056 GBP2018-09-30
Improvements to leasehold property
3,164,052 GBP2018-09-30
3,231,776 GBP2017-09-30
Plant and equipment
6,790,128 GBP2018-09-30
7,626,191 GBP2017-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
259,562 GBP2018-09-30
259,562 GBP2017-09-30
Motor vehicles
18,495 GBP2018-09-30
18,495 GBP2017-09-30
Computers
93,071 GBP2018-09-30
93,071 GBP2017-09-30
Property, Plant & Equipment - Gross Cost
17,822,369 GBP2018-09-30
16,680,804 GBP2017-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
219,791 GBP2018-09-30
175,830 GBP2017-09-30
Motor vehicles
17,339 GBP2018-09-30
12,715 GBP2017-09-30
Computers
55,202 GBP2018-09-30
31,718 GBP2017-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,117,337 GBP2018-09-30
5,671,972 GBP2017-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
43,961 GBP2017-10-01 ~ 2018-09-30
Motor vehicles
4,624 GBP2017-10-01 ~ 2018-09-30
Computers
23,484 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,445,365 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment
Furniture and fittings
39,771 GBP2018-09-30
83,732 GBP2017-09-30
Motor vehicles
1,156 GBP2018-09-30
5,780 GBP2017-09-30
Computers
37,869 GBP2018-09-30
61,353 GBP2017-09-30
Raw Materials
334,411 GBP2018-09-30
419,052 GBP2017-09-30
Finished Goods
272,846 GBP2018-09-30
452,601 GBP2017-09-30
Trade Debtors/Trade Receivables
Current
1,384,615 GBP2018-09-30
1,596,156 GBP2017-09-30
Amounts Owed by Group Undertakings
Current
3,840,184 GBP2018-09-30
2,249,938 GBP2017-09-30
Amount of value-added tax that is recoverable
Current
115,704 GBP2018-09-30
131,637 GBP2017-09-30
Prepayments
Current
356,504 GBP2018-09-30
611,413 GBP2017-09-30
Debtors
Current, Amounts falling due within one year
7,261,744 GBP2018-09-30
4,828,876 GBP2017-09-30
Trade Creditors/Trade Payables
Current
1,011,050 GBP2018-09-30
1,297,846 GBP2017-09-30
Amounts owed to group undertakings
Current
454,800 GBP2018-09-30
363,485 GBP2017-09-30
Corporation Tax Payable
Current
211,673 GBP2018-09-30
215,742 GBP2017-09-30
Other Taxation & Social Security Payable
Current
108,428 GBP2018-09-30
96,941 GBP2017-09-30
Other Creditors
Current
12,406 GBP2018-09-30
5,678 GBP2017-09-30
Accrued Liabilities
Current
761,965 GBP2018-09-30
527,449 GBP2017-09-30
Other Remaining Borrowings
Non-current
370,404 GBP2017-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
191,220 GBP2018-09-30
205,262 GBP2017-09-30
Between one and five year
289,882 GBP2018-09-30
476,220 GBP2017-09-30
All periods
481,102 GBP2018-09-30
681,482 GBP2017-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2018-09-30