Property, Plant & Equipment
457,826 GBP2024-12-31
81,343 GBP2023-12-31
Fixed Assets
457,826 GBP2024-12-31
81,343 GBP2023-12-31
Total Inventories
93,441 GBP2024-12-31
72,280 GBP2023-12-31
Debtors
1,582,740 GBP2024-12-31
1,123,181 GBP2023-12-31
Cash at bank and in hand
303,050 GBP2024-12-31
133,515 GBP2023-12-31
Current Assets
1,979,231 GBP2024-12-31
1,328,976 GBP2023-12-31
Net Current Assets/Liabilities
469,800 GBP2024-12-31
176,124 GBP2023-12-31
Total Assets Less Current Liabilities
927,626 GBP2024-12-31
257,467 GBP2023-12-31
Net Assets/Liabilities
451,489 GBP2024-12-31
134,307 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
451,389 GBP2024-12-31
134,207 GBP2023-12-31
Equity
451,489 GBP2024-12-31
134,307 GBP2023-12-31
Average Number of Employees
372024-01-01 ~ 2024-12-31
472023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
4,996 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
4,996 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
14,283 GBP2024-12-31
7,008 GBP2023-12-31
Furniture and fittings
2,141 GBP2024-12-31
2,141 GBP2023-12-31
Motor vehicles
553,379 GBP2024-12-31
172,721 GBP2023-12-31
Computers
148,209 GBP2024-12-31
140,271 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
718,012 GBP2024-12-31
322,141 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-49,105 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-49,105 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,765 GBP2024-12-31
6,368 GBP2023-12-31
Furniture and fittings
2,141 GBP2024-12-31
2,141 GBP2023-12-31
Motor vehicles
113,079 GBP2024-12-31
102,296 GBP2023-12-31
Computers
137,201 GBP2024-12-31
129,993 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
260,186 GBP2024-12-31
240,798 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,397 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
49,826 GBP2024-01-01 ~ 2024-12-31
Computers
7,208 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,431 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-39,043 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-39,043 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
6,518 GBP2024-12-31
640 GBP2023-12-31
Motor vehicles
440,300 GBP2024-12-31
70,425 GBP2023-12-31
Computers
11,008 GBP2024-12-31
10,278 GBP2023-12-31
Merchandise
56,852 GBP2024-12-31
17,014 GBP2023-12-31
Value of work in progress
36,589 GBP2024-12-31
55,266 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,293,686 GBP2024-12-31
886,856 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
262,724 GBP2024-12-31
210,333 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,556,410 GBP2024-12-31
1,097,189 GBP2023-12-31
Other Debtors
Non-current, Amounts falling due after one year
26,330 GBP2024-12-31
25,992 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
311,490 GBP2024-12-31
182,337 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
143,103 GBP2024-12-31
12,114 GBP2023-12-31
Trade Creditors/Trade Payables
Current
532,808 GBP2024-12-31
384,622 GBP2023-12-31
Other Taxation & Social Security Payable
Current
258,720 GBP2024-12-31
311,507 GBP2023-12-31
Other Creditors
Current
263,310 GBP2024-12-31
262,272 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
20,870 GBP2024-12-31
70,862 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
373,832 GBP2024-12-31
50,818 GBP2023-12-31
Between one and five year, hire purchase agreements
373,832 GBP2024-12-31
50,818 GBP2023-12-31
hire purchase agreements
516,935 GBP2024-12-31
62,932 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
48,666 GBP2024-12-31
41,166 GBP2023-12-31
Between one and five year
22,500 GBP2024-12-31
All periods
71,166 GBP2024-12-31
41,166 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
317,182 GBP2024-01-01 ~ 2024-12-31