Turnover/Revenue
10,388,497 GBP2024-07-01 ~ 2025-06-30
11,553,015 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-5,608,010 GBP2024-07-01 ~ 2025-06-30
-6,580,043 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
4,780,487 GBP2024-07-01 ~ 2025-06-30
4,972,972 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-3,165,304 GBP2024-07-01 ~ 2025-06-30
-3,579,643 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-29,806 GBP2024-07-01 ~ 2025-06-30
-153,953 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,585,377 GBP2024-07-01 ~ 2025-06-30
-1,220,938 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,538,006 GBP2024-07-01 ~ 2025-06-30
-1,567,916 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
61,082 GBP2025-06-30
86,699 GBP2024-06-30
Fixed Assets
61,082 GBP2025-06-30
86,699 GBP2024-06-30
Debtors
Current
14,717,218 GBP2025-06-30
13,704,969 GBP2024-06-30
Cash at bank and in hand
404,059 GBP2025-06-30
565,659 GBP2024-06-30
Current Assets
15,121,277 GBP2025-06-30
14,270,628 GBP2024-06-30
Net Current Assets/Liabilities
5,454,248 GBP2025-06-30
3,960,632 GBP2024-06-30
Total Assets Less Current Liabilities
5,515,330 GBP2025-06-30
4,047,331 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-70,503 GBP2024-06-30
Net Assets/Liabilities
2,723,770 GBP2025-06-30
1,185,764 GBP2024-06-30
Equity
Called up share capital
1,000 GBP2025-06-30
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Retained earnings (accumulated losses)
2,722,770 GBP2025-06-30
1,184,764 GBP2024-06-30
2,752,680 GBP2023-06-30
Equity
2,723,770 GBP2025-06-30
1,185,764 GBP2024-06-30
2,753,680 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,538,006 GBP2024-07-01 ~ 2025-06-30
-1,567,916 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
40,935 GBP2024-07-01 ~ 2025-06-30
47,778 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
5,787,835 GBP2024-07-01 ~ 2025-06-30
6,400,515 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
588,209 GBP2024-07-01 ~ 2025-06-30
517,801 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
6,599,824 GBP2024-07-01 ~ 2025-06-30
7,178,597 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
2022024-07-01 ~ 2025-06-30
2162023-07-01 ~ 2024-06-30
Director Remuneration
195,283 GBP2024-07-01 ~ 2025-06-30
232,475 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
10,000 GBP2024-07-01 ~ 2025-06-30
14,000 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
496 GBP2024-07-01 ~ 2025-06-30
7,125 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
396,344 GBP2024-07-01 ~ 2025-06-30
-305,235 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
8,978 GBP2025-06-30
14,001 GBP2024-06-30
Deferred Tax Liabilities
3,692 GBP2025-06-30
3,196 GBP2024-06-30
Intangible Assets - Gross Cost
Goodwill
2,000,000 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,000,000 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Other
97,688 GBP2025-06-30
85,942 GBP2024-06-30
Motor vehicles
12,830 GBP2025-06-30
12,830 GBP2024-06-30
Tools/Equipment for furniture and fittings
473,430 GBP2025-06-30
469,858 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
583,948 GBP2025-06-30
568,630 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
76,817 GBP2025-06-30
66,717 GBP2024-06-30
Motor vehicles
12,830 GBP2025-06-30
12,830 GBP2024-06-30
Tools/Equipment for furniture and fittings
433,219 GBP2025-06-30
402,384 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
522,866 GBP2025-06-30
481,931 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
10,100 GBP2024-07-01 ~ 2025-06-30
Tools/Equipment for furniture and fittings
30,835 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,935 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Other
20,871 GBP2025-06-30
19,225 GBP2024-06-30
Tools/Equipment for furniture and fittings
40,211 GBP2025-06-30
67,474 GBP2024-06-30
Trade Debtors/Trade Receivables
395,383 GBP2025-06-30
556,292 GBP2024-06-30
Other Debtors
29,040 GBP2025-06-30
76,928 GBP2024-06-30
Prepayments
221,824 GBP2025-06-30
295,870 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
14,717,218 GBP2025-06-30
13,704,969 GBP2024-06-30
Corporation Tax Payable
17,069 GBP2025-06-30
Total Borrowings
Non-current, Amounts falling due after one year
70,503 GBP2024-06-30
Other Remaining Borrowings
Current
160,935 GBP2025-06-30
125,259 GBP2024-06-30
Non-current
70,503 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,692 GBP2025-06-30
3,196 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-06-30
1,000 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
677,733 GBP2025-06-30
580,000 GBP2024-06-30
Between two and five year
247,734 GBP2025-06-30
More than five year
13,180 GBP2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
938,647 GBP2025-06-30
580,000 GBP2024-06-30