Average Number of Employees
2162023-07-01 ~ 2024-06-30
2142022-07-01 ~ 2023-06-30
Turnover/Revenue
11,553,015 GBP2023-07-01 ~ 2024-06-30
11,247,046 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-517,285 GBP2023-07-01 ~ 2024-06-30
-435,619 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
11,035,730 GBP2023-07-01 ~ 2024-06-30
10,811,427 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-9,642,401 GBP2023-07-01 ~ 2024-06-30
-9,719,885 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
-1,066,985 GBP2023-07-01 ~ 2024-06-30
1,091,542 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-1,220,938 GBP2023-07-01 ~ 2024-06-30
1,065,099 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-1,567,916 GBP2023-07-01 ~ 2024-06-30
889,725 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
86,699 GBP2024-06-30
89,258 GBP2023-06-30
Fixed Assets
86,699 GBP2024-06-30
89,258 GBP2023-06-30
Total Inventories
95,350 GBP2023-06-30
Debtors
Current
13,704,969 GBP2024-06-30
11,894,423 GBP2023-06-30
Cash at bank and in hand
565,659 GBP2024-06-30
1,424,636 GBP2023-06-30
Current Assets
14,270,628 GBP2024-06-30
13,414,409 GBP2023-06-30
Net Current Assets/Liabilities
3,960,632 GBP2024-06-30
2,860,184 GBP2023-06-30
Total Assets Less Current Liabilities
4,047,331 GBP2024-06-30
2,949,442 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-195,762 GBP2023-06-30
Net Assets/Liabilities
1,185,764 GBP2024-06-30
2,753,680 GBP2023-06-30
Equity
Called up share capital
1,000 GBP2024-06-30
1,000 GBP2023-06-30
1,000 GBP2022-07-01
Retained earnings (accumulated losses)
1,184,764 GBP2024-06-30
2,752,680 GBP2023-06-30
3,362,955 GBP2022-07-01
Equity
1,185,764 GBP2024-06-30
2,753,680 GBP2023-06-30
3,363,955 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
-1,567,916 GBP2023-07-01 ~ 2024-06-30
889,725 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-1,500,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-07-01 ~ 2024-06-30
Motor vehicles
252023-07-01 ~ 2024-06-30
Furniture and fittings
252023-07-01 ~ 2024-06-30
Audit Fees/Expenses
14,000 GBP2023-07-01 ~ 2024-06-30
13,500 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
6,400,515 GBP2023-07-01 ~ 2024-06-30
6,112,454 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
517,801 GBP2023-07-01 ~ 2024-06-30
601,334 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
7,178,597 GBP2023-07-01 ~ 2024-06-30
6,959,954 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
232,475 GBP2023-07-01 ~ 2024-06-30
142,509 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,125 GBP2023-07-01 ~ 2024-06-30
-2,813 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
-305,235 GBP2023-07-01 ~ 2024-06-30
218,302 GBP2022-07-01 ~ 2023-06-30
Dividends Paid on Shares
1,500,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
85,942 GBP2024-06-30
77,060 GBP2023-06-30
Motor vehicles
12,830 GBP2024-06-30
12,830 GBP2023-06-30
Furniture and fittings
469,858 GBP2024-06-30
433,521 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
568,630 GBP2024-06-30
523,411 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
52,748 GBP2023-06-30
Motor vehicles
12,830 GBP2023-06-30
Furniture and fittings
368,575 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
434,153 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
33,809 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
47,778 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
66,717 GBP2024-06-30
Motor vehicles
12,830 GBP2024-06-30
Furniture and fittings
402,384 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
481,931 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
19,225 GBP2024-06-30
24,312 GBP2023-06-30
Furniture and fittings
67,474 GBP2024-06-30
64,946 GBP2023-06-30
Finished Goods/Goods for Resale
95,350 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
556,292 GBP2024-06-30
71,437 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
12,263,603 GBP2024-06-30
11,297,375 GBP2023-06-30
Other Debtors
Current
76,928 GBP2024-06-30
95,075 GBP2023-06-30
Prepayments/Accrued Income
Current
808,146 GBP2024-06-30
426,607 GBP2023-06-30
Debtors - Deferred Tax Asset
Current
3,929 GBP2023-06-30
Cash and Cash Equivalents
565,659 GBP2024-06-30
1,424,636 GBP2023-06-30
Other Remaining Borrowings
Current
125,259 GBP2024-06-30
106,853 GBP2023-06-30
Trade Creditors/Trade Payables
Current
521,151 GBP2024-06-30
624,440 GBP2023-06-30
Amounts owed to group undertakings
Current
6,956,960 GBP2024-06-30
5,817,089 GBP2023-06-30
Taxation/Social Security Payable
Current
308,556 GBP2024-06-30
1,319,189 GBP2023-06-30
Other Creditors
Current
272,906 GBP2024-06-30
385,975 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
2,125,164 GBP2024-06-30
2,300,679 GBP2023-06-30
Creditors
Current
10,309,996 GBP2024-06-30
10,554,225 GBP2023-06-30
Other Remaining Borrowings
Non-current
70,503 GBP2024-06-30
195,762 GBP2023-06-30
Creditors
Non-current
70,503 GBP2024-06-30
195,762 GBP2023-06-30
Total Borrowings
195,762 GBP2024-06-30
302,615 GBP2023-06-30
Net Deferred Tax Liability/Asset
-3,196 GBP2024-06-30
3,929 GBP2023-06-30
1,116 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-7,125 GBP2023-07-01 ~ 2024-06-30
2,813 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-14,001 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-06-30
1,000 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
580,000 GBP2024-06-30
580,000 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
580,000 GBP2024-06-30
580,000 GBP2023-06-30