Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,238,834 GBP2024-12-31
6,724,913 GBP2023-12-31
Fixed Assets
6,238,834 GBP2024-12-31
6,724,913 GBP2023-12-31
Debtors
Current
628,967 GBP2024-12-31
1,062,235 GBP2023-12-31
Cash at bank and in hand
311,629 GBP2024-12-31
597,198 GBP2023-12-31
Current Assets
940,596 GBP2024-12-31
1,659,433 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-763,846 GBP2024-12-31
-1,387,147 GBP2023-12-31
Net Current Assets/Liabilities
176,750 GBP2024-12-31
272,286 GBP2023-12-31
Total Assets Less Current Liabilities
6,415,584 GBP2024-12-31
6,997,199 GBP2023-12-31
Net Assets/Liabilities
314,320 GBP2024-12-31
652,032 GBP2023-12-31
Equity
Called up share capital
39,501 GBP2024-12-31
39,501 GBP2023-12-31
Retained earnings (accumulated losses)
274,819 GBP2024-12-31
612,531 GBP2023-12-31
Equity
314,320 GBP2024-12-31
652,032 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
10,047,243 GBP2024-12-31
10,047,243 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
3,322,330 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
486,079 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
3,808,409 GBP2024-12-31
Property, Plant & Equipment
Computers
6,238,834 GBP2024-12-31
6,724,913 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
16,438 GBP2024-12-31
5,031 GBP2023-12-31
Other Debtors
Current
88,129 GBP2023-12-31
Prepayments/Accrued Income
Current
612,529 GBP2024-12-31
969,075 GBP2023-12-31
Trade Creditors/Trade Payables
Current
15,371 GBP2024-12-31
30,136 GBP2023-12-31
Amounts owed to group undertakings
Current
374,998 GBP2024-12-31
1,111,651 GBP2023-12-31
Corporation Tax Payable
Current
115,459 GBP2024-12-31
Taxation/Social Security Payable
Current
157,200 GBP2024-12-31
117,737 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
100,818 GBP2024-12-31
127,623 GBP2023-12-31
Creditors
Current
763,846 GBP2024-12-31
1,387,147 GBP2023-12-31
Amounts owed to group undertakings
Non-current
4,931,805 GBP2024-12-31
5,244,177 GBP2023-12-31
Net Deferred Tax Liability/Asset
-865,718 GBP2024-12-31
-799,576 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-66,142 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-865,718 GBP2024-12-31
-831,976 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,950,100 shares2024-12-31
3,950,100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
257,027 GBP2024-12-31
257,027 GBP2023-12-31
Between one and five year
1,145,173 GBP2024-12-31
1,115,907 GBP2023-12-31
More than five year
2,563,035 GBP2024-12-31
2,849,328 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,965,235 GBP2024-12-31
4,222,262 GBP2023-12-31