Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
15,206,219 GBP2019-01-01 ~ 2019-12-31
11,327,753 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-9,845,971 GBP2019-01-01 ~ 2019-12-31
-7,191,558 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
5,360,248 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-3,896,790 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
1,510,795 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
713 GBP2019-01-01 ~ 2019-12-31
940 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
1,510,375 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
1,415,979 GBP2019-01-01 ~ 2019-12-31
964,805 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
1,415,979 GBP2019-01-01 ~ 2019-12-31
964,805 GBP2018-01-01 ~ 2018-12-31
Intangible Assets
41,259 GBP2019-12-31
36,573 GBP2018-12-31
Property, Plant & Equipment
2,648,248 GBP2019-12-31
2,332,796 GBP2018-12-31
Fixed Assets
2,689,507 GBP2019-12-31
Total Inventories
1,363,338 GBP2019-12-31
1,140,650 GBP2018-12-31
Debtors
2,440,272 GBP2019-12-31
1,679,861 GBP2018-12-31
Cash at bank and in hand
525,363 GBP2019-12-31
372,856 GBP2018-12-31
Current Assets
4,328,973 GBP2019-12-31
3,193,367 GBP2018-12-31
Net Current Assets/Liabilities
1,324,187 GBP2019-12-31
Restated amount
648,093 GBP2018-12-31
Total Assets Less Current Liabilities
4,013,694 GBP2019-12-31
Restated amount
3,017,462 GBP2018-12-31
Creditors
Non-current, Amounts falling due after one year
-214,387 GBP2019-12-31
-137,587 GBP2018-12-31
Net Assets/Liabilities
2,767,101 GBP2019-12-31
Restated amount
2,137,209 GBP2018-12-31
Equity
Called up share capital
150 GBP2019-12-31
150 GBP2018-12-31
150 GBP2017-12-31
Retained earnings (accumulated losses)
2,766,951 GBP2019-12-31
2,137,059 GBP2018-12-31
1,592,254 GBP2017-12-31
Retained earnings (accumulated losses), Restated amount
2,137,059 GBP2018-12-31
Equity
2,767,101 GBP2019-12-31
2,137,209 GBP2018-12-31
1,592,404 GBP2017-12-31
Restated amount
2,137,209 GBP2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,415,979 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,415,979 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-786,087 GBP2019-01-01 ~ 2019-12-31
-420,000 GBP2018-01-01 ~ 2018-12-31
Dividends Paid
-786,087 GBP2019-01-01 ~ 2019-12-31
-420,000 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation Expense
828,079 GBP2019-01-01 ~ 2019-12-31
649,204 GBP2018-01-01 ~ 2018-12-31
Audit Fees/Expenses
7,500 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
3,164,131 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
306,925 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
3,504,023 GBP2019-01-01 ~ 2019-12-31
Average number of employees in administration and support functions
102019-01-01 ~ 2019-12-31
82018-01-01 ~ 2018-12-31
Average Number of Employees
982019-01-01 ~ 2019-12-31
782018-01-01 ~ 2018-12-31
Director Remuneration
25,902 GBP2019-01-01 ~ 2019-12-31
50,025 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
286,971 GBP2019-01-01 ~ 2019-12-31
231,074 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Gross Cost
Goodwill
1,053,980 GBP2019-12-31
1,038,498 GBP2018-12-31
Intangible Assets - Gross Cost
1,053,980 GBP2019-12-31
1,038,498 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,012,721 GBP2019-12-31
1,001,925 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,012,721 GBP2019-12-31
1,001,925 GBP2018-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
10,796 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
10,796 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
Goodwill
41,259 GBP2019-12-31
36,573 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
600,848 GBP2018-12-31
Tools/Equipment for furniture and fittings
207,320 GBP2019-12-31
243,150 GBP2018-12-31
Motor vehicles
957,392 GBP2019-12-31
702,338 GBP2018-12-31
Other
315,848 GBP2019-12-31
282,176 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
5,842,686 GBP2019-12-31
4,805,973 GBP2018-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-602,988 GBP2019-01-01 ~ 2019-12-31
Tools/Equipment for furniture and fittings
-51,551 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
-146,552 GBP2019-01-01 ~ 2019-12-31
Other
-24,305 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Disposals
-825,396 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
13,655 GBP2018-12-31
Tools/Equipment for furniture and fittings
138,593 GBP2019-12-31
123,185 GBP2018-12-31
Motor vehicles
369,109 GBP2019-12-31
284,127 GBP2018-12-31
Other
214,918 GBP2019-12-31
189,450 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,194,438 GBP2019-12-31
2,473,177 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
21,366 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
171,829 GBP2019-01-01 ~ 2019-12-31
Other
25,826 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
828,079 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-13,655 GBP2019-01-01 ~ 2019-12-31
Tools/Equipment for furniture and fittings
-5,958 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
-86,847 GBP2019-01-01 ~ 2019-12-31
Other
-358 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-106,818 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
68,727 GBP2019-12-31
119,965 GBP2018-12-31
Motor vehicles
588,283 GBP2019-12-31
418,211 GBP2018-12-31
Other
100,930 GBP2019-12-31
92,726 GBP2018-12-31
Land and buildings
587,193 GBP2018-12-31
Finished Goods/Goods for Resale
1,363,338 GBP2019-12-31
1,140,650 GBP2018-12-31
Trade Debtors/Trade Receivables
2,179,344 GBP2019-12-31
1,461,615 GBP2018-12-31
Other Debtors
31,529 GBP2019-12-31
17,002 GBP2018-12-31
Prepayments
229,399 GBP2019-12-31
201,244 GBP2018-12-31
Debtors
Current
2,440,272 GBP2019-12-31
1,679,861 GBP2018-12-31
Cash and Cash Equivalents
525,363 GBP2019-12-31
372,856 GBP2018-12-31
Total Borrowings
Current, Amounts falling due within one year
212,755 GBP2019-12-31
137,097 GBP2018-12-31
Trade Creditors/Trade Payables
1,213,762 GBP2019-12-31
774,290 GBP2018-12-31
Amounts Owed to Related Parties
484,162 GBP2019-12-31
701,437 GBP2018-12-31
Taxation/Social Security Payable
330,695 GBP2019-12-31
404,143 GBP2018-12-31
Other Creditors
355 GBP2019-12-31
97,986 GBP2018-12-31
Total Borrowings
Non-current, Amounts falling due after one year
214,387 GBP2019-12-31
137,587 GBP2018-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
94,396 GBP2019-12-31
Number of Shares Issued (Fully Paid)
600 shares2019-12-31
600 shares2018-12-31
Nominal value of allotted share capital
150 GBP2019-01-01 ~ 2019-12-31
150 GBP2018-01-01 ~ 2018-12-31
Finance Lease Liabilities - Total Present Value
Non-current
214,387 GBP2019-12-31
137,587 GBP2018-12-31
Current
212,755 GBP2019-12-31
137,097 GBP2018-12-31
Minimum gross finance lease payments owing
354,628 GBP2019-12-31
113,085 GBP2018-12-31
Par Value of Share
Class 1 ordinary share
13,1012019-01-01 ~ 2019-12-31
7,0002018-01-01 ~ 2018-12-31