Average Number of Employees
1272023-01-01 ~ 2023-12-31
1162021-10-01 ~ 2022-12-31
Property, Plant & Equipment
629,324 GBP2023-12-31
572,790 GBP2022-12-31
Fixed Assets - Investments
1,951,354 GBP2023-12-31
1,951,354 GBP2022-12-31
Fixed Assets
2,580,678 GBP2023-12-31
2,524,144 GBP2022-12-31
Total Inventories
6,887,528 GBP2023-12-31
6,536,975 GBP2022-12-31
Debtors
Current
10,212,886 GBP2023-12-31
12,294,292 GBP2022-12-31
Cash at bank and in hand
2,692,052 GBP2023-12-31
387,907 GBP2022-12-31
Current Assets
19,792,466 GBP2023-12-31
19,219,174 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-7,064,425 GBP2023-12-31
-8,419,804 GBP2022-12-31
Net Current Assets/Liabilities
12,728,041 GBP2023-12-31
10,799,370 GBP2022-12-31
Total Assets Less Current Liabilities
15,308,719 GBP2023-12-31
13,323,514 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,449,870 GBP2023-12-31
-2,142,526 GBP2022-12-31
Equity
Called up share capital
46,223 GBP2023-12-31
46,223 GBP2022-12-31
46,223 GBP2021-10-01
Capital redemption reserve
31 GBP2023-12-31
31 GBP2022-12-31
31 GBP2021-10-01
Retained earnings (accumulated losses)
13,812,595 GBP2023-12-31
11,065,426 GBP2022-12-31
8,234,130 GBP2021-10-01
Equity
13,858,849 GBP2023-12-31
11,111,680 GBP2022-12-31
8,280,384 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
2,747,169 GBP2023-01-01 ~ 2023-12-31
3,001,296 GBP2021-10-01 ~ 2022-12-31
Profit/Loss
2,747,169 GBP2023-01-01 ~ 2023-12-31
3,001,296 GBP2021-10-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-170,000 GBP2021-10-01 ~ 2022-12-31
Dividends Paid
-170,000 GBP2021-10-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-01-01 ~ 2023-12-31
Motor vehicles
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Computers
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
89,081 GBP2023-12-31
11,416 GBP2022-12-31
Motor vehicles
981,711 GBP2023-12-31
718,788 GBP2022-12-31
Furniture and fittings
724,144 GBP2023-12-31
685,758 GBP2022-12-31
Computers
139,972 GBP2023-12-31
139,972 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,934,908 GBP2023-12-31
1,555,934 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-8,143 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-8,143 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
5,146 GBP2022-12-31
Motor vehicles
529,138 GBP2022-12-31
Furniture and fittings
346,907 GBP2022-12-31
Computers
101,953 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
983,144 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
12,079 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
51,107 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
118,026 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
18,583 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
199,795 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
123,493 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
123,493 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-848 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-848 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
17,225 GBP2023-12-31
Motor vehicles
703,738 GBP2023-12-31
Furniture and fittings
464,933 GBP2023-12-31
Computers
119,688 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,305,584 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
71,856 GBP2023-12-31
6,270 GBP2022-12-31
Motor vehicles
277,973 GBP2023-12-31
189,650 GBP2022-12-31
Furniture and fittings
259,211 GBP2023-12-31
338,851 GBP2022-12-31
Computers
20,284 GBP2023-12-31
38,019 GBP2022-12-31
Finished Goods/Goods for Resale
6,887,528 GBP2023-12-31
6,536,975 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
7,758,590 GBP2023-12-31
9,768,460 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
566,618 GBP2023-12-31
1,182,864 GBP2022-12-31
Other Debtors
Current
1,362,319 GBP2023-12-31
23,020 GBP2022-12-31
Prepayments/Accrued Income
Current
520,778 GBP2023-12-31
1,319,948 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
4,581 GBP2023-12-31
Bank Borrowings
Current
800,000 GBP2023-12-31
800,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,936,731 GBP2023-12-31
4,876,929 GBP2022-12-31
Amounts owed to group undertakings
Current
100 GBP2023-12-31
100 GBP2022-12-31
Corporation Tax Payable
Current
171,683 GBP2022-12-31
Taxation/Social Security Payable
Current
566,425 GBP2023-12-31
592,601 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
103,662 GBP2023-12-31
69,109 GBP2022-12-31
Other Creditors
Current
1,018,949 GBP2023-12-31
758,304 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
638,558 GBP2023-12-31
1,151,078 GBP2022-12-31
Creditors
Current
7,064,425 GBP2023-12-31
8,419,804 GBP2022-12-31
Bank Borrowings
Non-current
1,266,667 GBP2023-12-31
2,066,667 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
183,203 GBP2023-12-31
75,859 GBP2022-12-31
Creditors
Non-current
1,449,870 GBP2023-12-31
2,142,526 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
800,000 GBP2023-12-31
800,000 GBP2022-12-31
Non-current, Between one and two years
1,266,667 GBP2023-12-31
1,600,000 GBP2022-12-31
Non-current, Between two and five year
466,667 GBP2022-12-31
Total Borrowings
2,066,667 GBP2023-12-31
2,866,667 GBP2022-12-31
Net Deferred Tax Liability/Asset
4,581 GBP2023-12-31
-69,308 GBP2022-12-31
-129,192 GBP2021-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
73,889 GBP2023-01-01 ~ 2023-12-31
59,884 GBP2021-10-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-69,894 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
46,100 shares2023-12-31
46,100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.0000002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
12,296 shares2023-12-31
12,296 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.0100202023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
881,083 GBP2023-12-31
829,073 GBP2022-12-31
Between one and five year
935,218 GBP2023-12-31
2,310,996 GBP2022-12-31
More than five year
427,302 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,816,301 GBP2023-12-31
3,567,371 GBP2022-12-31