(expand)Administrative Expenses
9,755,924 GBP2023-04-01 ~ 2024-03-31
9,823,244 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
3,840,764 GBP2023-04-01 ~ 2024-03-31
7,757,685 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
62,511 GBP2023-04-01 ~ 2024-03-31
12,576 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
51,729 GBP2023-04-01 ~ 2024-03-31
527,639 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,851,546 GBP2023-04-01 ~ 2024-03-31
7,242,622 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
901,039 GBP2023-04-01 ~ 2024-03-31
1,253,910 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,950,507 GBP2023-04-01 ~ 2024-03-31
5,988,712 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,992,189 GBP2023-04-01 ~ 2024-03-31
5,988,712 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
17,521 GBP2024-03-31
Property, Plant & Equipment
2,446,953 GBP2024-03-31
1,894,685 GBP2023-03-31
Fixed Assets
2,464,474 GBP2024-03-31
1,894,685 GBP2023-03-31
Total Inventories
8,545,738 GBP2024-03-31
6,351,294 GBP2023-03-31
Debtors
17,762,314 GBP2024-03-31
21,569,720 GBP2023-03-31
Cash at bank and in hand
632,170 GBP2024-03-31
2,533,316 GBP2023-03-31
Current Assets
26,940,222 GBP2024-03-31
30,454,330 GBP2023-03-31
Creditors
Current
10,432,434 GBP2024-03-31
15,180,965 GBP2023-03-31
Net Current Assets/Liabilities
16,507,788 GBP2024-03-31
15,273,365 GBP2023-03-31
Total Assets Less Current Liabilities
18,972,262 GBP2024-03-31
17,168,050 GBP2023-03-31
Net Assets/Liabilities
18,583,833 GBP2024-03-31
16,358,312 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Revaluation reserve
41,682 GBP2024-03-31
Retained earnings (accumulated losses)
18,542,051 GBP2024-03-31
16,358,212 GBP2023-03-31
10,828,315 GBP2022-03-31
Equity
18,583,833 GBP2024-03-31
16,358,312 GBP2023-03-31
10,828,415 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-766,668 GBP2023-04-01 ~ 2024-03-31
-458,815 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-766,668 GBP2023-04-01 ~ 2024-03-31
-458,815 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,950,507 GBP2023-04-01 ~ 2024-03-31
5,988,712 GBP2022-04-01 ~ 2023-03-31
Bank Overdrafts
-882,716 GBP2024-03-31
-756,276 GBP2023-03-31
Wages/Salaries
6,058,607 GBP2023-04-01 ~ 2024-03-31
5,538,090 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
525,777 GBP2023-04-01 ~ 2024-03-31
534,212 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,237 GBP2023-04-01 ~ 2024-03-31
43,014 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
6,616,621 GBP2023-04-01 ~ 2024-03-31
6,115,316 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1112023-04-01 ~ 2024-03-31
1142022-04-01 ~ 2023-03-31
Director Remuneration
35,000 GBP2023-04-01 ~ 2024-03-31
88,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
346,964 GBP2023-04-01 ~ 2024-03-31
210,483 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
18,000 GBP2023-04-01 ~ 2024-03-31
9,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
932,348 GBP2023-04-01 ~ 2024-03-31
1,230,090 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
962,887 GBP2023-04-01 ~ 2024-03-31
1,376,098 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
766,668 GBP2023-04-01 ~ 2024-03-31
458,815 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
350,000 GBP2024-03-31
350,000 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
4,888 GBP2024-03-31
4,888 GBP2023-03-31
Intangible Assets - Gross Cost
377,469 GBP2024-03-31
354,888 GBP2023-03-31
Development expenditure
12,000 GBP2024-03-31
Computer software
10,581 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
350,000 GBP2024-03-31
350,000 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
4,888 GBP2024-03-31
4,888 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
359,948 GBP2024-03-31
354,888 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
5,060 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Development expenditure
12,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,421,443 GBP2024-03-31
1,148,984 GBP2023-03-31
Plant and equipment
1,127,075 GBP2024-03-31
1,041,643 GBP2023-03-31
Furniture and fittings
209,242 GBP2024-03-31
144,194 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
468,156 GBP2024-03-31
252,521 GBP2023-03-31
Plant and equipment
490,654 GBP2024-03-31
380,429 GBP2023-03-31
Furniture and fittings
100,708 GBP2024-03-31
83,729 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
215,635 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
110,225 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
16,979 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
953,287 GBP2024-03-31
896,463 GBP2023-03-31
Plant and equipment
636,421 GBP2024-03-31
661,214 GBP2023-03-31
Furniture and fittings
108,534 GBP2024-03-31
60,465 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
70,463 GBP2024-03-31
70,463 GBP2023-03-31
Computers
730,419 GBP2024-03-31
311,828 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,558,642 GBP2024-03-31
2,717,112 GBP2023-03-31
Property, Plant & Equipment - Disposals
Computers
-40,811 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-40,811 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
41,682 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
52,171 GBP2024-03-31
48,046 GBP2023-03-31
Computers
57,702 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,111,689 GBP2024-03-31
822,427 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
4,125 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
346,964 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
18,292 GBP2024-03-31
22,417 GBP2023-03-31
Computers
730,419 GBP2024-03-31
254,126 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
149,180 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
97,170 GBP2023-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
52,010 GBP2023-03-31
Under hire purchased contracts or finance leases, Motor vehicles
6,701 GBP2023-03-31
Under hire purchased contracts or finance leases
58,711 GBP2023-03-31
Merchandise
8,545,738 GBP2024-03-31
6,351,294 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
9,812,795 GBP2024-03-31
18,359,736 GBP2023-03-31
Other Debtors
Current
3,594,441 GBP2024-03-31
2,294,515 GBP2023-03-31
Prepayments/Accrued Income
Current
1,196,153 GBP2024-03-31
700,136 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
17,762,314 GBP2024-03-31
21,569,720 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
882,716 GBP2024-03-31
756,276 GBP2023-03-31
Other Remaining Borrowings
Current
788,765 GBP2024-03-31
4,851,035 GBP2023-03-31
Trade Creditors/Trade Payables
Current
4,617,520 GBP2024-03-31
4,136,620 GBP2023-03-31
Corporation Tax Payable
Current
1,562,489 GBP2024-03-31
727,092 GBP2023-03-31
Other Taxation & Social Security Payable
Current
178,068 GBP2024-03-31
744,274 GBP2023-03-31
Other Creditors
Current
1,475,044 GBP2024-03-31
1,508,579 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
671,233 GBP2024-03-31
2,430,820 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
1,671,481 GBP2024-03-31
5,607,311 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
969,295 GBP2024-03-31
672,698 GBP2023-03-31
Between one and five year
4,183,375 GBP2024-03-31
4,457,182 GBP2023-03-31
More than five year
1,285,256 GBP2024-03-31
2,965,975 GBP2023-03-31
All periods
6,437,926 GBP2024-03-31
8,095,855 GBP2023-03-31
Bank Overdrafts
Secured
882,716 GBP2024-03-31
756,276 GBP2023-03-31
Total Borrowings
Secured
1,671,481 GBP2024-03-31
5,607,311 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
388,429 GBP2024-03-31
419,738 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,950,507 GBP2023-04-01 ~ 2024-03-31