Average Number of Employees
322022-04-01 ~ 2023-03-31
362021-04-01 ~ 2022-03-31
Intangible Assets
1,833,627 GBP2023-03-31
1,975,958 GBP2022-03-31
Property, Plant & Equipment
38,096 GBP2023-03-31
113,456 GBP2022-03-31
Fixed Assets
1,871,723 GBP2023-03-31
2,089,414 GBP2022-03-31
Debtors
Current
1,138,842 GBP2023-03-31
1,040,660 GBP2022-03-31
Cash at bank and in hand
510,445 GBP2023-03-31
342,109 GBP2022-03-31
Current Assets
1,649,287 GBP2023-03-31
1,382,769 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-4,398,366 GBP2023-03-31
-3,811,631 GBP2022-03-31
Net Current Assets/Liabilities
-2,749,079 GBP2023-03-31
-2,428,862 GBP2022-03-31
Total Assets Less Current Liabilities
-877,356 GBP2023-03-31
-339,448 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-506,353 GBP2023-03-31
-823,034 GBP2022-03-31
Net Assets/Liabilities
-1,383,709 GBP2023-03-31
-1,162,482 GBP2022-03-31
Equity
Called up share capital
308,601 GBP2023-03-31
308,601 GBP2022-03-31
Capital redemption reserve
25,500 GBP2023-03-31
25,500 GBP2022-03-31
Retained earnings (accumulated losses)
-1,717,810 GBP2023-03-31
-1,496,583 GBP2022-03-31
Equity
-1,383,709 GBP2023-03-31
-1,162,482 GBP2022-03-31
Intangible Assets - Gross Cost
Development expenditure
4,098,108 GBP2023-03-31
3,749,477 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,264,481 GBP2023-03-31
1,773,519 GBP2022-03-31
Intangible Assets
Development expenditure
1,833,627 GBP2023-03-31
1,975,958 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
17,956 GBP2023-03-31
9,707 GBP2022-03-31
Computers
156,835 GBP2023-03-31
140,115 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
193,791 GBP2023-03-31
359,481 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
-192,252 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
9,345 GBP2022-03-31
Computers
115,627 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
246,025 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
2,394 GBP2022-04-01 ~ 2023-03-31
Computers, Owned/Freehold
16,430 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
35,335 GBP2022-04-01 ~ 2023-03-31
Under hire purchased contracts or finance leases
870 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-126,535 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
10,145 GBP2023-03-31
Computers
132,927 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
155,695 GBP2023-03-31
Property, Plant & Equipment
Office equipment
7,811 GBP2023-03-31
362 GBP2022-03-31
Computers
23,908 GBP2023-03-31
24,488 GBP2022-03-31
Land and buildings
6,377 GBP2023-03-31
88,606 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
358,517 GBP2023-03-31
289,861 GBP2022-03-31
Other Debtors
Current
14,797 GBP2023-03-31
271,134 GBP2022-03-31
Prepayments/Accrued Income
Current
758,150 GBP2023-03-31
474,037 GBP2022-03-31
Cash and Cash Equivalents
510,445 GBP2023-03-31
342,109 GBP2022-03-31
Other Remaining Borrowings
Current
309,765 GBP2023-03-31
274,706 GBP2022-03-31
Trade Creditors/Trade Payables
Current
902,387 GBP2023-03-31
561,886 GBP2022-03-31
Amounts owed to group undertakings
Current
2,256,140 GBP2023-03-31
2,084,326 GBP2022-03-31
Taxation/Social Security Payable
Current
135,972 GBP2023-03-31
285,053 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
42,903 GBP2022-03-31
Other Creditors
Current
31,730 GBP2023-03-31
27,905 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
762,372 GBP2023-03-31
534,852 GBP2022-03-31
Creditors
Current
4,398,366 GBP2023-03-31
3,811,631 GBP2022-03-31
Other Remaining Borrowings
Non-current
506,353 GBP2023-03-31
772,726 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
50,308 GBP2022-03-31
Creditors
Non-current
506,353 GBP2023-03-31
823,034 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
309,765 GBP2023-03-31
274,706 GBP2022-03-31
Total Borrowings
816,118 GBP2023-03-31
1,047,432 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
308,601 shares2023-03-31
308,601 shares2022-03-31
Par Value of Share
Class 1 ordinary share
1.002022-04-01 ~ 2023-03-31