Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
16,636,990 GBP2019-01-01 ~ 2019-12-31
14,081,809 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-10,081,837 GBP2019-01-01 ~ 2019-12-31
-9,991,559 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
6,555,153 GBP2019-01-01 ~ 2019-12-31
4,090,250 GBP2018-01-01 ~ 2018-12-31
Distribution Costs
-2,834,127 GBP2019-01-01 ~ 2019-12-31
-2,015,809 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-1,868,904 GBP2019-01-01 ~ 2019-12-31
-1,630,086 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
1,855,347 GBP2019-01-01 ~ 2019-12-31
450,834 GBP2018-01-01 ~ 2018-12-31
Other Interest Receivable/Similar Income (Finance Income)
72 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
1,833,234 GBP2019-01-01 ~ 2019-12-31
448,331 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
1,909,477 GBP2019-01-01 ~ 2019-12-31
460,301 GBP2018-01-01 ~ 2018-12-31
Intangible Assets
Goodwill
4,900 GBP2019-12-31
7,400 GBP2018-12-31
Other
28,558 GBP2019-12-31
Intangible Assets
33,458 GBP2019-12-31
7,400 GBP2018-12-31
Dividends Paid on Shares
7,400 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
706,084 GBP2019-12-31
572,832 GBP2018-12-31
Fixed Assets
739,542 GBP2019-12-31
580,232 GBP2018-12-31
Total Inventories
595,049 GBP2019-12-31
212,084 GBP2018-12-31
Debtors
2,496,247 GBP2019-12-31
5,781,138 GBP2018-12-31
Cash at bank and in hand
1,049,038 GBP2019-12-31
152,334 GBP2018-12-31
Current Assets
4,140,334 GBP2019-12-31
6,145,556 GBP2018-12-31
Net Current Assets/Liabilities
-281,353 GBP2019-12-31
-52,838 GBP2018-12-31
Total Assets Less Current Liabilities
458,189 GBP2019-12-31
527,394 GBP2018-12-31
Net Assets/Liabilities
420,914 GBP2019-12-31
332,465 GBP2018-12-31
Equity
Called up share capital
1 GBP2019-12-31
1 GBP2018-12-31
1 GBP2017-12-31
Share premium
200,000 GBP2019-12-31
200,000 GBP2018-12-31
200,000 GBP2017-12-31
Retained earnings (accumulated losses)
220,913 GBP2019-12-31
132,464 GBP2018-12-31
-227,837 GBP2017-12-31
Equity
420,914 GBP2019-12-31
332,465 GBP2018-12-31
-27,836 GBP2017-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,909,477 GBP2019-01-01 ~ 2019-12-31
460,301 GBP2018-01-01 ~ 2018-12-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2018-01-01 ~ 2018-12-31
Dividends Paid
-1,821,028 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
5,650 GBP2019-01-01 ~ 2019-12-31
5,650 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
177,770 GBP2019-01-01 ~ 2019-12-31
75,248 GBP2018-01-01 ~ 2018-12-31
Average Number of Employees
1182019-01-01 ~ 2019-12-31
1032018-01-01 ~ 2018-12-31
Wages/Salaries
3,884,786 GBP2019-01-01 ~ 2019-12-31
3,011,229 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
306,764 GBP2019-01-01 ~ 2019-12-31
270,221 GBP2018-01-01 ~ 2018-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
62,484 GBP2019-01-01 ~ 2019-12-31
49,483 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
4,254,034 GBP2019-01-01 ~ 2019-12-31
3,330,933 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
9,840 GBP2019-01-01 ~ 2019-12-31
59,993 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Gross Cost
Goodwill
300,000 GBP2019-12-31
300,000 GBP2018-12-31
Intangible Assets - Gross Cost
334,111 GBP2019-12-31
300,000 GBP2018-12-31
Patents/Trademarks/Licences/Concessions
34,111 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
295,100 GBP2019-12-31
292,600 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
300,653 GBP2019-12-31
292,600 GBP2018-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
2,500 GBP2019-01-01 ~ 2019-12-31
Patents/Trademarks/Licences/Concessions
5,553 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
8,053 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
5,553 GBP2019-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
28,558 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
169,280 GBP2019-12-31
159,190 GBP2018-12-31
Plant and equipment
742,476 GBP2019-12-31
593,811 GBP2018-12-31
Furniture and fittings
519,316 GBP2019-12-31
504,033 GBP2018-12-31
Computers
498,496 GBP2019-12-31
342,143 GBP2018-12-31
Motor vehicles
30,688 GBP2019-12-31
36,822 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
1,960,256 GBP2019-12-31
1,635,999 GBP2018-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-6,134 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals
-6,134 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
97,631 GBP2019-12-31
75,081 GBP2018-12-31
Plant and equipment
306,673 GBP2019-12-31
203,420 GBP2018-12-31
Furniture and fittings
459,279 GBP2019-12-31
432,117 GBP2018-12-31
Computers
360,094 GBP2019-12-31
316,114 GBP2018-12-31
Motor vehicles
30,495 GBP2019-12-31
36,435 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,254,172 GBP2019-12-31
1,063,167 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
22,550 GBP2019-01-01 ~ 2019-12-31
Plant and equipment
103,253 GBP2019-01-01 ~ 2019-12-31
Furniture and fittings
27,162 GBP2019-01-01 ~ 2019-12-31
Computers
43,980 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
194 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
197,139 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-6,134 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,134 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Improvements to leasehold property
71,649 GBP2019-12-31
84,109 GBP2018-12-31
Plant and equipment
435,803 GBP2019-12-31
390,391 GBP2018-12-31
Furniture and fittings
60,037 GBP2019-12-31
71,916 GBP2018-12-31
Computers
138,402 GBP2019-12-31
26,029 GBP2018-12-31
Motor vehicles
193 GBP2019-12-31
387 GBP2018-12-31
Raw materials and consumables
572,201 GBP2019-12-31
212,084 GBP2018-12-31
Value of work in progress
22,848 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
951,173 GBP2019-12-31
1,498,463 GBP2018-12-31
Amount of corporation tax that is recoverable
Current
156,583 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
1,009,459 GBP2019-12-31
4,015,895 GBP2018-12-31
Other Debtors
Current
19,025 GBP2019-12-31
145,348 GBP2018-12-31
Prepayments/Accrued Income
Current
360,007 GBP2019-12-31
113,392 GBP2018-12-31
Debtors - Deferred Tax Asset
Current
8,040 GBP2018-12-31
Debtors
Current, Amounts falling due within one year
2,496,247 GBP2019-12-31
5,781,138 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Current
14,276 GBP2019-12-31
52,976 GBP2018-12-31
Trade Creditors/Trade Payables
Current
1,733,211 GBP2019-12-31
1,419,991 GBP2018-12-31
Amounts owed to group undertakings
Current
300,000 GBP2019-12-31
2,141,944 GBP2018-12-31
Corporation Tax Payable
Current
74,200 GBP2019-12-31
20,119 GBP2018-12-31
Other Taxation & Social Security Payable
Current
183,813 GBP2019-12-31
594,257 GBP2018-12-31
Other Creditors
Current
76,964 GBP2019-12-31
16,067 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
2,036,159 GBP2019-12-31
1,949,815 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Non-current
26,445 GBP2019-12-31
182,835 GBP2018-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
16,253 GBP2019-12-31
59,778 GBP2018-12-31
Minimum gross finance lease payments owing
45,357 GBP2019-12-31
265,059 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
40,721 GBP2019-12-31
235,811 GBP2018-12-31
Amounts received in advance for goods or services to be provided in the future
12,094 GBP2019-12-31
15,319 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
519,830 GBP2019-12-31
11,886 GBP2018-12-31
Between two and five year
2,019,232 GBP2019-12-31
14,238 GBP2018-12-31
More than five year
2,375,000 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,914,062 GBP2019-12-31
26,124 GBP2018-12-31