Average Number of Employees
352024-03-31 ~ 2024-12-31
332023-03-31 ~ 2024-03-30
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2024-03-30
100 GBP2023-03-31
Retained earnings (accumulated losses)
13,730,909 GBP2024-12-31
13,089,884 GBP2024-03-30
12,181,718 GBP2023-03-31
Equity
13,731,009 GBP2024-12-31
13,089,984 GBP2024-03-30
12,181,818 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
641,025 GBP2024-03-31 ~ 2024-12-31
908,166 GBP2023-03-31 ~ 2024-03-30
Profit/Loss
641,025 GBP2024-03-31 ~ 2024-12-31
908,166 GBP2023-03-31 ~ 2024-03-30
Audit Fees/Expenses
61,700 GBP2024-03-31 ~ 2024-12-31
30,000 GBP2023-03-31 ~ 2024-03-30
Wages/Salaries
1,398,953 GBP2024-03-31 ~ 2024-12-31
1,932,249 GBP2023-03-31 ~ 2024-03-30
Social Security Costs
257,679 GBP2024-03-31 ~ 2024-12-31
318,615 GBP2023-03-31 ~ 2024-03-30
Staff Costs/Employee Benefits Expense
1,765,435 GBP2024-03-31 ~ 2024-12-31
2,384,213 GBP2023-03-31 ~ 2024-03-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
191,962 GBP2024-03-31 ~ 2024-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
93,819 GBP2024-03-31 ~ 2024-12-31
337,662 GBP2023-03-31 ~ 2024-03-30
Profit/Loss on Ordinary Activities Before Tax
734,844 GBP2024-03-31 ~ 2024-12-31
1,245,828 GBP2023-03-31 ~ 2024-03-30
Tax Expense/Credit at Applicable Tax Rate
183,711 GBP2024-03-31 ~ 2024-12-31
311,457 GBP2023-03-31 ~ 2024-03-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
61,751 GBP2024-12-31
63,789 GBP2024-03-30
Computers
179,425 GBP2024-12-31
168,910 GBP2024-03-30
Property, Plant & Equipment - Gross Cost
483,095 GBP2024-12-31
474,618 GBP2024-03-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-2,038 GBP2024-03-31 ~ 2024-12-31
Computers
-6,862 GBP2024-03-31 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-8,900 GBP2024-03-31 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
48,138 GBP2024-03-30
Computers
143,874 GBP2024-03-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
290,320 GBP2024-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,516 GBP2024-03-31 ~ 2024-12-31
Computers, Owned/Freehold
13,632 GBP2024-03-31 ~ 2024-12-31
Owned/Freehold
29,459 GBP2024-03-31 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,337 GBP2024-03-31 ~ 2024-12-31
Computers
-6,862 GBP2024-03-31 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,199 GBP2024-03-31 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
49,317 GBP2024-12-31
Computers
150,644 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
311,580 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
12,434 GBP2024-12-31
15,652 GBP2024-03-30
Computers
28,781 GBP2024-12-31
25,036 GBP2024-03-30
Property, Plant & Equipment
171,515 GBP2024-12-31
184,300 GBP2024-03-30
Cash at bank and in hand
6,003,906 GBP2024-12-31
4,790,457 GBP2024-03-30
Bank Overdrafts
-9,965 GBP2024-12-31
-3,952,951 GBP2024-03-30
Cash and Cash Equivalents
5,993,941 GBP2024-12-31
837,506 GBP2024-03-30
Bank Overdrafts
Current
9,965 GBP2024-12-31
3,952,951 GBP2024-03-30
Trade Creditors/Trade Payables
Current
995,856 GBP2024-12-31
955,369 GBP2024-03-30
Amounts owed to group undertakings
Current
14,433,576 GBP2024-12-31
7,322,856 GBP2024-03-30
Corporation Tax Payable
Current
1,845,773 GBP2024-12-31
630,456 GBP2024-03-30
Taxation/Social Security Payable
Current
131,292 GBP2024-12-31
134,695 GBP2024-03-30
Other Creditors
Current
290,467 GBP2024-12-31
174,883 GBP2024-03-30
Accrued Liabilities/Deferred Income
Current
568,613 GBP2024-12-31
970,204 GBP2024-03-30
Creditors
Current
18,275,542 GBP2024-12-31
14,141,414 GBP2024-03-30
Net Deferred Tax Liability/Asset
-3,511 GBP2024-12-31
-49,023 GBP2024-03-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
45,512 GBP2024-03-31 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-3,511 GBP2024-12-31
-50,593 GBP2024-03-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2024-03-30
Par Value of Share
Class 1 ordinary share
1.002024-03-31 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
166,717 GBP2024-12-31
174,055 GBP2024-03-30
Between one and five year
566,468 GBP2024-12-31
722,375 GBP2024-03-30
More than five year
81,250 GBP2024-12-31
62,500 GBP2024-03-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
814,435 GBP2024-12-31
958,930 GBP2024-03-30