Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-02-01 ~ 2023-12-31
Property, Plant & Equipment
7,175,058 GBP2024-12-31
8,026,764 GBP2023-12-31
Debtors
Non-current
112,263 GBP2024-12-31
109,102 GBP2023-12-31
Current
1,236,944 GBP2024-12-31
1,928,206 GBP2023-12-31
Cash at bank and in hand
1,304,062 GBP2024-12-31
941,583 GBP2023-12-31
Current Assets
2,653,269 GBP2024-12-31
2,978,891 GBP2023-12-31
Net Current Assets/Liabilities
1,331,817 GBP2024-12-31
1,481,200 GBP2023-12-31
Total Assets Less Current Liabilities
8,506,875 GBP2024-12-31
9,507,964 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-6,018,332 GBP2023-12-31
Net Assets/Liabilities
1,430,568 GBP2024-12-31
1,696,843 GBP2023-12-31
Equity
Called up share capital
4 GBP2024-12-31
4 GBP2023-12-31
4 GBP2023-02-01
Retained earnings (accumulated losses)
1,430,564 GBP2024-12-31
1,696,839 GBP2023-12-31
2,347,093 GBP2023-02-01
Equity
1,430,568 GBP2024-12-31
1,696,843 GBP2023-12-31
2,347,097 GBP2023-02-01
Profit/Loss
Retained earnings (accumulated losses)
2,183,725 GBP2024-01-01 ~ 2024-12-31
1,349,746 GBP2023-02-01 ~ 2023-12-31
Profit/Loss
2,183,725 GBP2024-01-01 ~ 2024-12-31
1,349,746 GBP2023-02-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,450,000 GBP2024-01-01 ~ 2024-12-31
-2,000,000 GBP2023-02-01 ~ 2023-12-31
Dividends Paid
-2,450,000 GBP2024-01-01 ~ 2024-12-31
-2,000,000 GBP2023-02-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
17,673,311 GBP2024-12-31
17,673,311 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
9,646,547 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
851,706 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,498,253 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
7,175,058 GBP2024-12-31
8,026,764 GBP2023-12-31
Other Debtors
Non-current
112,263 GBP2024-12-31
109,102 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
503,104 GBP2023-12-31
Other Debtors
Current
25,341 GBP2023-12-31
Prepayments/Accrued Income
Current
1,236,944 GBP2024-12-31
1,399,761 GBP2023-12-31
Bank Borrowings
Current
865,691 GBP2024-12-31
933,479 GBP2023-12-31
Trade Creditors/Trade Payables
Current
170,605 GBP2024-12-31
84,621 GBP2023-12-31
Amounts owed to group undertakings
Current
144,936 GBP2023-12-31
Corporation Tax Payable
Current
48,690 GBP2024-12-31
93,846 GBP2023-12-31
Taxation/Social Security Payable
Current
109,380 GBP2024-12-31
116,869 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
127,086 GBP2024-12-31
123,940 GBP2023-12-31
Creditors
Current
1,321,452 GBP2024-12-31
1,497,691 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
3,358,451 GBP2024-12-31
Total Borrowings
6,139,941 GBP2024-12-31
6,951,811 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
467,099 GBP2024-12-31
454,874 GBP2023-12-31
Between one and five year
1,670,823 GBP2024-12-31
1,628,400 GBP2023-12-31
More than five year
955,357 GBP2024-12-31
1,288,517 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,093,279 GBP2024-12-31
3,371,791 GBP2023-12-31