Average Number of Employees
142023-07-01 ~ 2024-06-30
162022-07-01 ~ 2023-06-30
Intangible Assets
1,603,363 GBP2024-06-30
1,327,571 GBP2023-06-30
Property, Plant & Equipment
4,603 GBP2024-06-30
9,928 GBP2023-06-30
Fixed Assets
1,607,966 GBP2024-06-30
1,337,499 GBP2023-06-30
Debtors
Current
31,735 GBP2024-06-30
248,552 GBP2023-06-30
Cash at bank and in hand
388,962 GBP2024-06-30
91,058 GBP2023-06-30
Current Assets
420,697 GBP2024-06-30
339,610 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-2,158,699 GBP2024-06-30
-1,543,917 GBP2023-06-30
Net Current Assets/Liabilities
-1,738,002 GBP2024-06-30
-1,204,307 GBP2023-06-30
Total Assets Less Current Liabilities
-130,036 GBP2024-06-30
133,192 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-20,000 GBP2023-06-30
Net Assets/Liabilities
-140,036 GBP2024-06-30
113,192 GBP2023-06-30
Equity
Called up share capital
4 GBP2024-06-30
4 GBP2023-06-30
Retained earnings (accumulated losses)
-140,040 GBP2024-06-30
113,188 GBP2023-06-30
Equity
-140,036 GBP2024-06-30
113,192 GBP2023-06-30
Property, Plant & Equipment - Depreciation rate used
Office equipment
332023-07-01 ~ 2024-06-30
Computers
332023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Development expenditure
2,909,854 GBP2024-06-30
2,375,809 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,306,491 GBP2024-06-30
1,048,238 GBP2023-06-30
Intangible Assets
Development expenditure
1,603,363 GBP2024-06-30
1,327,571 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Office equipment
1,315 GBP2024-06-30
1,315 GBP2023-06-30
Computers
20,076 GBP2024-06-30
20,076 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
21,391 GBP2024-06-30
21,391 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
525 GBP2023-06-30
Computers
10,939 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
11,464 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
5,324 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
959 GBP2024-06-30
Computers
15,829 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,788 GBP2024-06-30
Property, Plant & Equipment
Office equipment
356 GBP2024-06-30
790 GBP2023-06-30
Computers
4,247 GBP2024-06-30
9,138 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
24,400 GBP2024-06-30
25,080 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
50 GBP2024-06-30
50 GBP2023-06-30
Other Debtors
Current
71 GBP2024-06-30
218,401 GBP2023-06-30
Prepayments/Accrued Income
Current
7,214 GBP2024-06-30
5,021 GBP2023-06-30
Cash and Cash Equivalents
388,962 GBP2024-06-30
91,058 GBP2023-06-30
Bank Borrowings
Current
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Trade Creditors/Trade Payables
Current
8,634 GBP2024-06-30
19,433 GBP2023-06-30
Amounts owed to group undertakings
Current
1,549,556 GBP2024-06-30
1,190,056 GBP2023-06-30
Taxation/Social Security Payable
Current
77,324 GBP2024-06-30
43,757 GBP2023-06-30
Other Creditors
Current
8,247 GBP2024-06-30
9,537 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
504,938 GBP2024-06-30
271,134 GBP2023-06-30
Creditors
Current
2,158,699 GBP2024-06-30
1,543,917 GBP2023-06-30
Bank Borrowings
Non-current
10,000 GBP2024-06-30
20,000 GBP2023-06-30
Creditors
Non-current
10,000 GBP2024-06-30
20,000 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Bank Borrowings
Non-current, Between two and five year
10,000 GBP2023-06-30
Total Borrowings
20,000 GBP2024-06-30
30,000 GBP2023-06-30