Average Number of Employees
162022-07-01 ~ 2023-06-30
132021-07-01 ~ 2022-06-30
Intangible Assets
1,327,571 GBP2023-06-30
839,163 GBP2022-06-30
Property, Plant & Equipment
9,929 GBP2023-06-30
9,163 GBP2022-06-30
Fixed Assets
1,337,500 GBP2023-06-30
848,326 GBP2022-06-30
Debtors
Current
248,552 GBP2023-06-30
274,313 GBP2022-06-30
Cash at bank and in hand
91,058 GBP2023-06-30
39,140 GBP2022-06-30
Current Assets
339,610 GBP2023-06-30
313,453 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-1,543,918 GBP2023-06-30
-801,860 GBP2022-06-30
Net Current Assets/Liabilities
-1,204,308 GBP2023-06-30
-488,407 GBP2022-06-30
Total Assets Less Current Liabilities
133,192 GBP2023-06-30
359,919 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-20,000 GBP2023-06-30
-30,000 GBP2022-06-30
Net Assets/Liabilities
113,192 GBP2023-06-30
329,919 GBP2022-06-30
Equity
Called up share capital
4 GBP2023-06-30
4 GBP2022-06-30
Retained earnings (accumulated losses)
113,188 GBP2023-06-30
329,915 GBP2022-06-30
Equity
113,192 GBP2023-06-30
329,919 GBP2022-06-30
Property, Plant & Equipment - Depreciation rate used
Office equipment
332022-07-01 ~ 2023-06-30
Computers
332022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Development expenditure
2,375,809 GBP2023-06-30
1,702,366 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,048,238 GBP2023-06-30
863,203 GBP2022-06-30
Intangible Assets
Development expenditure
1,327,571 GBP2023-06-30
839,163 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Office equipment
1,316 GBP2023-06-30
1,316 GBP2022-06-30
Computers
20,076 GBP2023-06-30
13,340 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
21,392 GBP2023-06-30
14,656 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
91 GBP2022-06-30
Computers
5,402 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,493 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
434 GBP2022-07-01 ~ 2023-06-30
Computers, Owned/Freehold
5,536 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
5,970 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
525 GBP2023-06-30
Computers
10,938 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,463 GBP2023-06-30
Property, Plant & Equipment
Office equipment
791 GBP2023-06-30
1,225 GBP2022-06-30
Computers
9,138 GBP2023-06-30
7,938 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
25,080 GBP2023-06-30
30,169 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
50 GBP2023-06-30
Other Debtors
Current
218,401 GBP2023-06-30
239,507 GBP2022-06-30
Prepayments/Accrued Income
Current
5,021 GBP2023-06-30
4,637 GBP2022-06-30
Cash and Cash Equivalents
91,058 GBP2023-06-30
39,140 GBP2022-06-30
Bank Borrowings
Current
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Trade Creditors/Trade Payables
Current
19,433 GBP2023-06-30
4,489 GBP2022-06-30
Amounts owed to group undertakings
Current
1,190,056 GBP2023-06-30
490,056 GBP2022-06-30
Taxation/Social Security Payable
Current
43,757 GBP2023-06-30
31,197 GBP2022-06-30
Other Creditors
Current
9,538 GBP2023-06-30
14,212 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
271,134 GBP2023-06-30
251,906 GBP2022-06-30
Creditors
Current
1,543,918 GBP2023-06-30
801,860 GBP2022-06-30
Bank Borrowings
Non-current
20,000 GBP2023-06-30
30,000 GBP2022-06-30
Creditors
Non-current
20,000 GBP2023-06-30
30,000 GBP2022-06-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Non-current, Between two and five year
10,000 GBP2023-06-30
20,000 GBP2022-06-30
Total Borrowings
30,000 GBP2023-06-30
40,000 GBP2022-06-30