28290 - Manufacture Of Other General-purpose Machinery N.e.c.
28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Cost of Sales
-15,650,429 GBP2022-01-01 ~ 2022-12-31
-17,136,195 GBP2021-01-01 ~ 2021-12-31
Distribution Costs
-118,295 GBP2022-01-01 ~ 2022-12-31
38,375 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-1,263,197 GBP2022-01-01 ~ 2022-12-31
-1,362,945 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2022-01-01 ~ 2022-12-31
271 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,671,105 GBP2022-01-01 ~ 2022-12-31
2,341,113 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
425,933 GBP2022-01-01 ~ 2022-12-31
-436,508 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-2,245,172 GBP2022-01-01 ~ 2022-12-31
1,904,605 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-2,245,172 GBP2022-01-01 ~ 2022-12-31
1,904,605 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
30,112 GBP2022-12-31
20,164 GBP2021-12-31
Fixed Assets - Investments
89,000 GBP2022-12-31
89,000 GBP2021-12-31
Fixed Assets
119,112 GBP2022-12-31
109,164 GBP2021-12-31
Debtors
3,240,206 GBP2021-12-31
Cash at bank and in hand
1,450,819 GBP2022-12-31
2,769,917 GBP2021-12-31
Current Assets
6,762,452 GBP2022-12-31
7,110,650 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-6,238,498 GBP2022-12-31
-4,331,576 GBP2021-12-31
Net Current Assets/Liabilities
523,954 GBP2022-12-31
2,779,074 GBP2021-12-31
Total Assets Less Current Liabilities
643,066 GBP2022-12-31
2,888,238 GBP2021-12-31
Equity
Called up share capital
1 GBP2022-12-31
1 GBP2021-12-31
1 GBP2020-12-31
Capital redemption reserve
890,000 GBP2022-12-31
890,000 GBP2021-12-31
890,000 GBP2020-12-31
Retained earnings (accumulated losses)
-246,935 GBP2022-12-31
1,998,237 GBP2021-12-31
93,632 GBP2020-12-31
Equity
643,066 GBP2022-12-31
2,888,238 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,245,172 GBP2022-01-01 ~ 2022-12-31
1,904,605 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
44,704 GBP2022-01-01 ~ 2022-12-31
30,000 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
622022-01-01 ~ 2022-12-31
592021-01-01 ~ 2021-12-31
Wages/Salaries
2,852,781 GBP2022-01-01 ~ 2022-12-31
2,442,300 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
227,158 GBP2022-01-01 ~ 2022-12-31
236,787 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
3,450,581 GBP2022-01-01 ~ 2022-12-31
3,064,404 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
259,041 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,595 GBP2022-12-31
3,595 GBP2021-12-31
Furniture and fittings
212,667 GBP2022-12-31
195,899 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
216,262 GBP2022-12-31
199,494 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
-1,281 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-1,281 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,595 GBP2022-12-31
3,595 GBP2021-12-31
Furniture and fittings
182,555 GBP2022-12-31
175,735 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
186,150 GBP2022-12-31
179,330 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
7,432 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,432 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
-612 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-612 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
0 GBP2022-12-31
0 GBP2021-12-31
Furniture and fittings
30,112 GBP2022-12-31
20,164 GBP2021-12-31
Finished Goods/Goods for Resale
740,803 GBP2022-12-31
1,100,527 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
1,477,728 GBP2022-12-31
2,087,955 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
114,527 GBP2022-12-31
25,390 GBP2021-12-31
Other Debtors
Current
268,805 GBP2022-12-31
37,070 GBP2021-12-31
Prepayments/Accrued Income
Current
2,679,658 GBP2022-12-31
368,331 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
30,112 GBP2022-12-31
30,112 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
4,570,830 GBP2022-12-31
3,240,206 GBP2021-12-31
Trade Creditors/Trade Payables
Current
323,723 GBP2022-12-31
312,226 GBP2021-12-31
Amounts owed to group undertakings
Current
3,610,520 GBP2022-12-31
1,945,343 GBP2021-12-31
Corporation Tax Payable
Current
0 GBP2022-12-31
425,933 GBP2021-12-31
Other Taxation & Social Security Payable
Current
155,750 GBP2022-12-31
556,461 GBP2021-12-31
Other Creditors
Current
99,894 GBP2022-12-31
0 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
2,048,611 GBP2022-12-31
1,091,613 GBP2021-12-31
Creditors
Current
6,238,498 GBP2022-12-31
4,331,576 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
184,215 GBP2022-12-31
145,576 GBP2021-12-31
Between two and five year
200,212 GBP2022-12-31
195,065 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
384,427 GBP2022-12-31
340,641 GBP2021-12-31