28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
28290 - Manufacture Of Other General-purpose Machinery N.e.c.
Cost of Sales
-7,616,850 GBP2024-01-01 ~ 2024-12-31
-9,375,236 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
0 GBP2024-01-01 ~ 2024-12-31
-71,689 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,103,166 GBP2024-01-01 ~ 2024-12-31
-1,523,489 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-01-01 ~ 2024-12-31
43 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,019 GBP2024-01-01 ~ 2024-12-31
-138 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
563,604 GBP2024-01-01 ~ 2024-12-31
202,059 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
426,300 GBP2024-01-01 ~ 2024-12-31
637,961 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
426,300 GBP2024-01-01 ~ 2024-12-31
637,961 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
17,933 GBP2024-12-31
277,904 GBP2023-12-31
Fixed Assets - Investments
89,000 GBP2024-12-31
89,000 GBP2023-12-31
Fixed Assets
106,933 GBP2024-12-31
366,904 GBP2023-12-31
Debtors
1,697,638 GBP2024-12-31
5,604,567 GBP2023-12-31
Cash at bank and in hand
1,804,342 GBP2024-12-31
1,564,502 GBP2023-12-31
Current Assets
5,248,559 GBP2024-12-31
8,287,999 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,023,292 GBP2024-12-31
Net Current Assets/Liabilities
225,267 GBP2024-12-31
-461,004 GBP2023-12-31
Total Assets Less Current Liabilities
332,200 GBP2024-12-31
-94,100 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Capital redemption reserve
890,000 GBP2024-12-31
890,000 GBP2023-12-31
890,000 GBP2022-12-31
Retained earnings (accumulated losses)
-557,801 GBP2024-12-31
-984,101 GBP2023-12-31
-1,622,062 GBP2022-12-31
Equity
332,200 GBP2024-12-31
-94,100 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
426,300 GBP2024-01-01 ~ 2024-12-31
637,961 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
37,500 GBP2024-01-01 ~ 2024-12-31
37,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
592024-01-01 ~ 2024-12-31
622023-01-01 ~ 2023-12-31
Wages/Salaries
3,032,747 GBP2024-01-01 ~ 2024-12-31
2,671,626 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
184,514 GBP2024-01-01 ~ 2024-12-31
177,082 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,509,823 GBP2024-01-01 ~ 2024-12-31
3,131,910 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
284,637 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
239,178 GBP2024-01-01 ~ 2024-12-31
-435,902 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
0 GBP2024-12-31
293,401 GBP2023-12-31
Furniture and fittings
186,906 GBP2024-12-31
181,615 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
186,906 GBP2024-12-31
475,016 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-293,401 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-293,401 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
0 GBP2024-12-31
40,000 GBP2023-12-31
Furniture and fittings
168,973 GBP2024-12-31
157,112 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
168,973 GBP2024-12-31
197,112 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
11,861 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,861 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-40,000 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-40,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
0 GBP2024-12-31
253,401 GBP2023-12-31
Furniture and fittings
17,933 GBP2024-12-31
24,503 GBP2023-12-31
Finished Goods/Goods for Resale
1,746,579 GBP2024-12-31
1,118,930 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
859,358 GBP2024-12-31
4,592,584 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
90,973 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
34,006 GBP2024-12-31
158,121 GBP2023-12-31
Other Debtors
Current
199,793 GBP2024-12-31
46,124 GBP2023-12-31
Prepayments/Accrued Income
Current
286,672 GBP2024-12-31
341,724 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
226,836 GBP2024-12-31
466,014 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,697,638 GBP2024-12-31
Amounts falling due within one year, Current
5,604,567 GBP2023-12-31
Trade Creditors/Trade Payables
Current
138,099 GBP2024-12-31
65,148 GBP2023-12-31
Amounts owed to group undertakings
Current
3,890,721 GBP2024-12-31
6,274,462 GBP2023-12-31
Other Taxation & Social Security Payable
Current
80,635 GBP2024-12-31
202,997 GBP2023-12-31
Other Creditors
Current
2,907 GBP2024-12-31
389,793 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
910,930 GBP2024-12-31
1,816,603 GBP2023-12-31
Creditors
Current
5,023,292 GBP2024-12-31
8,749,003 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
143,003 GBP2024-12-31
128,846 GBP2023-12-31
Between two and five year
102,585 GBP2024-12-31
130,082 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
245,588 GBP2024-12-31
258,928 GBP2023-12-31