Average Number of Employees
232024-01-01 ~ 2024-12-31
212023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,985 GBP2024-12-31
12,311 GBP2023-12-31
Fixed Assets - Investments
6,908,197 GBP2024-12-31
1,509,197 GBP2023-12-31
Fixed Assets
6,915,182 GBP2024-12-31
1,521,508 GBP2023-12-31
Total Inventories
4,534,622 GBP2024-12-31
3,883,326 GBP2023-12-31
Debtors
Current
1,560,165 GBP2024-12-31
2,601,078 GBP2023-12-31
Cash at bank and in hand
3,865,062 GBP2024-12-31
4,671,447 GBP2023-12-31
Current Assets
9,959,849 GBP2024-12-31
11,155,851 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,979,817 GBP2024-12-31
-2,428,586 GBP2023-12-31
Net Current Assets/Liabilities
7,980,032 GBP2024-12-31
8,727,265 GBP2023-12-31
Total Assets Less Current Liabilities
14,895,214 GBP2024-12-31
10,248,773 GBP2023-12-31
Net Assets/Liabilities
14,895,214 GBP2024-12-31
10,247,593 GBP2023-12-31
Equity
Called up share capital
1,030 GBP2024-12-31
1,030 GBP2023-12-31
1,030 GBP2023-01-01
Share premium
201,449 GBP2024-12-31
201,449 GBP2023-12-31
201,449 GBP2023-01-01
Other miscellaneous reserve
1,267,973 GBP2024-12-31
1,267,973 GBP2023-12-31
1,267,973 GBP2023-01-01
Retained earnings (accumulated losses)
13,424,762 GBP2024-12-31
8,777,141 GBP2023-12-31
9,956,620 GBP2023-01-01
Profit/Loss
4,647,621 GBP2024-01-01 ~ 2024-12-31
3,535,665 GBP2023-01-01 ~ 2023-12-31
Equity
14,895,214 GBP2024-12-31
10,247,593 GBP2023-12-31
11,427,072 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
4,647,621 GBP2024-01-01 ~ 2024-12-31
3,535,665 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,715,144 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-4,715,144 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
152,208 GBP2024-12-31
152,208 GBP2023-12-31
Furniture and fittings
10,784 GBP2024-12-31
10,784 GBP2023-12-31
Office equipment
11,241 GBP2024-12-31
11,241 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
215,504 GBP2024-12-31
215,504 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
143,976 GBP2023-12-31
Furniture and fittings
10,784 GBP2023-12-31
Office equipment
11,241 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
203,193 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,161 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
5,326 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
148,137 GBP2024-12-31
Furniture and fittings
10,784 GBP2024-12-31
Office equipment
11,241 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
208,519 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
4,071 GBP2024-12-31
8,232 GBP2023-12-31
Finished Goods/Goods for Resale
4,534,622 GBP2024-12-31
3,883,326 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
828,755 GBP2024-12-31
2,043,598 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
270,916 GBP2024-12-31
293,360 GBP2023-12-31
Other Debtors
Current
278,349 GBP2024-12-31
60,738 GBP2023-12-31
Prepayments/Accrued Income
Current
181,335 GBP2024-12-31
203,382 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
810 GBP2024-12-31
Trade Creditors/Trade Payables
Current
253,968 GBP2024-12-31
727,529 GBP2023-12-31
Amounts owed to group undertakings
Current
1,209,494 GBP2024-12-31
836,126 GBP2023-12-31
Corporation Tax Payable
Current
125,005 GBP2024-12-31
675,324 GBP2023-12-31
Taxation/Social Security Payable
Current
170 GBP2024-12-31
170 GBP2023-12-31
Other Creditors
Current
304,367 GBP2024-12-31
111,937 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
86,813 GBP2024-12-31
77,500 GBP2023-12-31
Creditors
Current
1,979,817 GBP2024-12-31
2,428,586 GBP2023-12-31
Net Deferred Tax Liability/Asset
810 GBP2024-12-31
-1,180 GBP2023-12-31
-2,548 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,990 GBP2024-01-01 ~ 2024-12-31
1,368 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,180 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,030 shares2024-12-31
1,030 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
163,680 GBP2024-12-31
99,388 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
163,680 GBP2024-12-31
99,388 GBP2023-12-31