Average Number of Employees
212023-01-01 ~ 2023-12-31
192022-01-01 ~ 2022-12-31
Property, Plant & Equipment
12,311 GBP2023-12-31
20,300 GBP2022-12-31
Fixed Assets - Investments
1,509,197 GBP2023-12-31
1,508,197 GBP2022-12-31
Fixed Assets
1,521,508 GBP2023-12-31
1,528,497 GBP2022-12-31
Total Inventories
3,883,326 GBP2023-12-31
3,375,454 GBP2022-12-31
Debtors
Current
2,601,078 GBP2023-12-31
2,017,630 GBP2022-12-31
Cash at bank and in hand
4,671,447 GBP2023-12-31
5,966,526 GBP2022-12-31
Current Assets
11,155,851 GBP2023-12-31
11,359,610 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,428,586 GBP2023-12-31
-1,458,487 GBP2022-12-31
Net Current Assets/Liabilities
8,727,265 GBP2023-12-31
9,901,123 GBP2022-12-31
Total Assets Less Current Liabilities
10,248,773 GBP2023-12-31
11,429,620 GBP2022-12-31
Net Assets/Liabilities
10,247,593 GBP2023-12-31
11,427,072 GBP2022-12-31
Equity
Called up share capital
1,030 GBP2023-12-31
1,030 GBP2022-12-31
1,030 GBP2022-01-01
Share premium
201,449 GBP2023-12-31
201,449 GBP2022-12-31
201,449 GBP2022-01-01
Other miscellaneous reserve
1,267,973 GBP2023-12-31
1,267,973 GBP2022-12-31
1,267,973 GBP2022-01-01
Retained earnings (accumulated losses)
8,777,141 GBP2023-12-31
9,956,620 GBP2022-12-31
6,400,281 GBP2022-01-01
Profit/Loss
3,535,665 GBP2023-01-01 ~ 2023-12-31
3,556,339 GBP2022-01-01 ~ 2022-12-31
Equity
10,247,593 GBP2023-12-31
11,427,072 GBP2022-12-31
7,870,733 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,535,665 GBP2023-01-01 ~ 2023-12-31
3,556,339 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,715,144 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-4,715,144 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
152,208 GBP2023-12-31
152,208 GBP2022-12-31
Furniture and fittings
10,784 GBP2023-12-31
10,784 GBP2022-12-31
Office equipment
11,241 GBP2023-12-31
11,241 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
215,504 GBP2023-12-31
215,504 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
137,153 GBP2022-12-31
Furniture and fittings
10,784 GBP2022-12-31
Office equipment
11,241 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
195,204 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
6,823 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
7,989 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
143,976 GBP2023-12-31
Furniture and fittings
10,784 GBP2023-12-31
Office equipment
11,241 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
203,193 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
8,232 GBP2023-12-31
15,055 GBP2022-12-31
Finished Goods/Goods for Resale
3,883,326 GBP2023-12-31
3,375,454 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,043,598 GBP2023-12-31
1,407,355 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
293,360 GBP2023-12-31
372,564 GBP2022-12-31
Other Debtors
Current
60,738 GBP2023-12-31
84,722 GBP2022-12-31
Prepayments/Accrued Income
Current
203,382 GBP2023-12-31
152,989 GBP2022-12-31
Trade Creditors/Trade Payables
Current
727,529 GBP2023-12-31
297,871 GBP2022-12-31
Amounts owed to group undertakings
Current
836,126 GBP2023-12-31
483,147 GBP2022-12-31
Corporation Tax Payable
Current
675,324 GBP2023-12-31
564,079 GBP2022-12-31
Taxation/Social Security Payable
Current
170 GBP2023-12-31
170 GBP2022-12-31
Other Creditors
Current
111,937 GBP2023-12-31
97,358 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
77,500 GBP2023-12-31
15,862 GBP2022-12-31
Creditors
Current
2,428,586 GBP2023-12-31
1,458,487 GBP2022-12-31
Net Deferred Tax Liability/Asset
-1,180 GBP2023-12-31
-2,548 GBP2022-12-31
-2,201 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,368 GBP2023-01-01 ~ 2023-12-31
-347 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,180 GBP2023-12-31
-2,548 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,030 shares2023-12-31
1,030 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
99,388 GBP2023-12-31
98,736 GBP2022-12-31
Between one and five year
63,750 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
99,388 GBP2023-12-31
162,486 GBP2022-12-31