26309 - Manufacture Of Communication Equipment Other Than Telegraph, And Telephone Apparatus And Equipment
72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Average Number of Employees
1772023-01-01 ~ 2023-12-31
1682021-08-01 ~ 2022-12-31
Turnover/Revenue
15,877,050 GBP2023-01-01 ~ 2023-12-31
23,194,830 GBP2021-08-01 ~ 2022-12-31
Cost of Sales
-5,113,619 GBP2023-01-01 ~ 2023-12-31
-7,265,448 GBP2021-08-01 ~ 2022-12-31
Gross Profit/Loss
10,763,431 GBP2023-01-01 ~ 2023-12-31
15,929,382 GBP2021-08-01 ~ 2022-12-31
Administrative Expenses
-11,722,827 GBP2023-01-01 ~ 2023-12-31
-13,959,140 GBP2021-08-01 ~ 2022-12-31
Operating Profit/Loss
-574,749 GBP2023-01-01 ~ 2023-12-31
2,996,861 GBP2021-08-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,802 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-599,532 GBP2023-01-01 ~ 2023-12-31
2,984,302 GBP2021-08-01 ~ 2022-12-31
Profit/Loss
-793,542 GBP2023-01-01 ~ 2023-12-31
2,593,399 GBP2021-08-01 ~ 2022-12-31
Property, Plant & Equipment
435,241 GBP2023-12-31
319,340 GBP2022-12-31
Fixed Assets - Investments
147,480 GBP2023-12-31
355,960 GBP2022-12-31
Fixed Assets
582,721 GBP2023-12-31
675,300 GBP2022-12-31
Total Inventories
2,496,358 GBP2023-12-31
3,698,382 GBP2022-12-31
Debtors
Current
6,425,545 GBP2023-12-31
6,902,994 GBP2022-12-31
Cash at bank and in hand
191,392 GBP2023-12-31
Current Assets
9,113,295 GBP2023-12-31
10,601,376 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,810,641 GBP2023-12-31
-4,577,759 GBP2022-12-31
Net Current Assets/Liabilities
5,302,654 GBP2023-12-31
6,023,617 GBP2022-12-31
Total Assets Less Current Liabilities
5,885,375 GBP2023-12-31
6,698,917 GBP2022-12-31
Net Assets/Liabilities
5,885,375 GBP2023-12-31
6,678,917 GBP2022-12-31
Equity
Called up share capital
300 GBP2023-12-31
300 GBP2022-12-31
300 GBP2021-08-01
Retained earnings (accumulated losses)
5,885,075 GBP2023-12-31
6,678,617 GBP2022-12-31
4,085,218 GBP2021-08-01
Equity
5,885,375 GBP2023-12-31
6,678,917 GBP2022-12-31
4,085,518 GBP2021-08-01
Profit/Loss
Retained earnings (accumulated losses)
-793,542 GBP2023-01-01 ~ 2023-12-31
2,593,399 GBP2021-08-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-793,542 GBP2023-01-01 ~ 2023-12-31
2,593,399 GBP2021-08-01 ~ 2022-12-31
Comprehensive Income/Expense
-793,542 GBP2023-01-01 ~ 2023-12-31
2,593,399 GBP2021-08-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
141,018 GBP2023-01-01 ~ 2023-12-31
231,745 GBP2021-08-01 ~ 2022-12-31
Audit Fees/Expenses
21,400 GBP2023-01-01 ~ 2023-12-31
20,000 GBP2021-08-01 ~ 2022-12-31
Wages/Salaries
8,006,512 GBP2023-01-01 ~ 2023-12-31
8,345,989 GBP2021-08-01 ~ 2022-12-31
Social Security Costs
931,910 GBP2023-01-01 ~ 2023-12-31
1,083,212 GBP2021-08-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
9,214,104 GBP2023-01-01 ~ 2023-12-31
9,746,221 GBP2021-08-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-44,294 GBP2021-08-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-141,013 GBP2023-01-01 ~ 2023-12-31
567,017 GBP2021-08-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
575,581 GBP2023-12-31
376,246 GBP2022-12-31
Motor vehicles
175,273 GBP2023-12-31
239,727 GBP2022-12-31
Furniture and fittings
263,515 GBP2023-12-31
225,551 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,420,546 GBP2023-12-31
1,212,298 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-64,454 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-3,798 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-68,252 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
325,086 GBP2022-12-31
Motor vehicles
218,948 GBP2022-12-31
Furniture and fittings
151,678 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
892,958 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
45,616 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
43,103 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
141,018 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-48,254 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-417 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-48,671 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
370,702 GBP2023-12-31
Motor vehicles
170,694 GBP2023-12-31
Furniture and fittings
194,364 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
985,305 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
204,879 GBP2023-12-31
51,160 GBP2022-12-31
Motor vehicles
4,579 GBP2023-12-31
20,779 GBP2022-12-31
Furniture and fittings
69,151 GBP2023-12-31
73,873 GBP2022-12-31
Investments in Subsidiaries
147,480 GBP2023-12-31
355,960 GBP2022-12-31
Raw materials and consumables
1,750,408 GBP2023-12-31
2,992,612 GBP2022-12-31
Finished Goods/Goods for Resale
745,950 GBP2023-12-31
705,770 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,506,040 GBP2023-12-31
5,305,524 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
253,725 GBP2023-12-31
389,502 GBP2022-12-31
Other Debtors
Current
47,744 GBP2023-12-31
47,744 GBP2022-12-31
Prepayments/Accrued Income
Current
557,891 GBP2023-12-31
1,100,079 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
60,145 GBP2023-12-31
60,145 GBP2022-12-31
Cash and Cash Equivalents
191,392 GBP2023-12-31
Bank Overdrafts
Current
1,502,331 GBP2022-12-31
Trade Creditors/Trade Payables
Current
436,491 GBP2023-12-31
1,043,790 GBP2022-12-31
Corporation Tax Payable
Current
156,961 GBP2023-12-31
325,043 GBP2022-12-31
Taxation/Social Security Payable
Current
908,644 GBP2023-12-31
398,250 GBP2022-12-31
Other Creditors
Current
44,275 GBP2023-12-31
52,679 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,264,270 GBP2023-12-31
1,255,666 GBP2022-12-31
Creditors
Current
3,810,641 GBP2023-12-31
4,577,759 GBP2022-12-31
Net Deferred Tax Liability/Asset
60,145 GBP2023-12-31
60,145 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2023-12-31
300 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
228,855 GBP2023-12-31
217,201 GBP2022-12-31
Between one and five year
222,868 GBP2023-12-31
372,269 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
451,723 GBP2023-12-31
589,470 GBP2022-12-31