Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
2,863 GBP2024-12-31
13,178 GBP2023-12-31
Property, Plant & Equipment
451,311 GBP2024-12-31
442,162 GBP2023-12-31
Fixed Assets - Investments
215,817 GBP2024-12-31
35,711 GBP2023-12-31
Fixed Assets
669,991 GBP2024-12-31
491,051 GBP2023-12-31
Debtors
5,866,852 GBP2024-12-31
5,832,805 GBP2023-12-31
Cash at bank and in hand
154,996 GBP2024-12-31
453,916 GBP2023-12-31
Current Assets
6,021,848 GBP2024-12-31
6,286,721 GBP2023-12-31
Net Current Assets/Liabilities
473,670 GBP2024-12-31
641,866 GBP2023-12-31
Total Assets Less Current Liabilities
1,143,661 GBP2024-12-31
1,132,917 GBP2023-12-31
Net Assets/Liabilities
931,289 GBP2024-12-31
1,118,685 GBP2023-12-31
Equity
Called up share capital
303 GBP2024-12-31
303 GBP2023-12-31
303 GBP2022-12-31
Retained earnings (accumulated losses)
930,986 GBP2024-12-31
1,118,382 GBP2023-12-31
442,593 GBP2022-12-31
Equity
931,289 GBP2024-12-31
1,118,685 GBP2023-12-31
442,896 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
204,222 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
204,222 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
1942024-01-01 ~ 2024-12-31
2062023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
41,606 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
411,877 GBP2024-12-31
411,877 GBP2023-12-31
Furniture and fittings
154,931 GBP2024-12-31
149,397 GBP2023-12-31
Motor vehicles
136,487 GBP2024-12-31
112,183 GBP2023-12-31
Computers
38,955 GBP2024-12-31
54,790 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
742,250 GBP2024-12-31
728,247 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-112,183 GBP2024-01-01 ~ 2024-12-31
Computers
-15,835 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-128,018 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
85,808 GBP2024-12-31
44,620 GBP2023-12-31
Furniture and fittings
147,958 GBP2024-12-31
143,363 GBP2023-12-31
Motor vehicles
19,904 GBP2024-12-31
47,536 GBP2023-12-31
Computers
37,269 GBP2024-12-31
50,566 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
290,939 GBP2024-12-31
286,085 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
41,188 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,595 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
26,974 GBP2024-01-01 ~ 2024-12-31
Computers
2,538 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
75,295 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-54,606 GBP2024-01-01 ~ 2024-12-31
Computers
-15,835 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-70,441 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
326,069 GBP2024-12-31
367,257 GBP2023-12-31
Furniture and fittings
6,973 GBP2024-12-31
6,034 GBP2023-12-31
Motor vehicles
116,583 GBP2024-12-31
64,647 GBP2023-12-31
Computers
1,686 GBP2024-12-31
4,224 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
136,487 GBP2024-12-31
112,183 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
136,487 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
19,904 GBP2024-12-31
47,536 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
26,974 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
116,583 GBP2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
64,647 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,435,604 GBP2024-12-31
3,158,560 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,057,505 GBP2024-12-31
1,289,233 GBP2023-12-31
Other Debtors
Current
8,602 GBP2024-12-31
16,212 GBP2023-12-31
Prepayments/Accrued Income
Current
647,579 GBP2024-12-31
653,666 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
5,151,718 GBP2024-12-31
Amounts falling due within one year, Current
5,117,671 GBP2023-12-31
Other Debtors
Non-current
715,134 GBP2024-12-31
715,134 GBP2023-12-31
Other Remaining Borrowings
Current
2,697,688 GBP2024-12-31
2,379,397 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
26,762 GBP2024-12-31
64,647 GBP2023-12-31
Trade Creditors/Trade Payables
Current
756,701 GBP2024-12-31
581,775 GBP2023-12-31
Corporation Tax Payable
Current
267,645 GBP2024-12-31
193,783 GBP2023-12-31
Other Taxation & Social Security Payable
Current
356,278 GBP2024-12-31
339,768 GBP2023-12-31
Other Creditors
Current
14,986 GBP2024-12-31
9,382 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,077,561 GBP2024-12-31
1,007,951 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
94,434 GBP2024-12-31
Other Creditors
Non-current
117,938 GBP2024-12-31
Total Borrowings
Current, Amounts falling due within one year
2,697,688 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
867,849 GBP2024-12-31
937,095 GBP2023-12-31
Between one and five year
5,098,942 GBP2024-12-31
4,733,394 GBP2023-12-31
More than five year
4,055,691 GBP2024-12-31
5,247,581 GBP2023-12-31
All periods
10,022,482 GBP2024-12-31
10,918,070 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-2,428 GBP2024-12-31
14,232 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
303 shares2024-12-31
Profit/Loss
204,222 GBP2024-01-01 ~ 2024-12-31
825,999 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
56,373 GBP2024-01-01 ~ 2024-12-31
137,187 GBP2023-01-01 ~ 2023-12-31