43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
332023-08-01 ~ 2024-07-31
342022-08-01 ~ 2023-07-31
Turnover/Revenue
13,243,309 GBP2023-08-01 ~ 2024-07-31
10,799,231 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-8,819,190 GBP2023-08-01 ~ 2024-07-31
-8,000,182 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
4,424,119 GBP2023-08-01 ~ 2024-07-31
2,799,049 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-3,450,640 GBP2023-08-01 ~ 2024-07-31
-1,994,764 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
973,479 GBP2023-08-01 ~ 2024-07-31
804,285 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
-51,622 GBP2023-08-01 ~ 2024-07-31
409,480 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
32,959 GBP2023-08-01 ~ 2024-07-31
-141,086 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
17,954,704 GBP2024-07-31
14,217,865 GBP2023-07-31
Fixed Assets
17,954,704 GBP2024-07-31
14,217,865 GBP2023-07-31
Total Inventories
692,433 GBP2024-07-31
218,979 GBP2023-07-31
Debtors
Current
2,837,334 GBP2024-07-31
2,229,724 GBP2023-07-31
Cash at bank and in hand
119,760 GBP2024-07-31
116,831 GBP2023-07-31
Current Assets
3,649,527 GBP2024-07-31
2,565,534 GBP2023-07-31
Net Current Assets/Liabilities
-4,885,476 GBP2024-07-31
-4,433,098 GBP2023-07-31
Total Assets Less Current Liabilities
13,069,228 GBP2024-07-31
9,784,767 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-6,018,818 GBP2023-07-31
Net Assets/Liabilities
2,912,884 GBP2024-07-31
2,959,425 GBP2023-07-31
Equity
Called up share capital
100 GBP2024-07-31
100 GBP2023-07-31
100 GBP2022-08-01
Retained earnings (accumulated losses)
2,912,784 GBP2024-07-31
2,959,325 GBP2023-07-31
4,026,992 GBP2022-08-01
Equity
2,912,884 GBP2024-07-31
2,959,425 GBP2023-07-31
4,027,092 GBP2022-08-01
Profit/Loss
Retained earnings (accumulated losses)
32,959 GBP2023-08-01 ~ 2024-07-31
-141,086 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
32,959 GBP2023-08-01 ~ 2024-07-31
-141,086 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
32,959 GBP2023-08-01 ~ 2024-07-31
-141,086 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-79,500 GBP2023-08-01 ~ 2024-07-31
-926,581 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-79,500 GBP2023-08-01 ~ 2024-07-31
-926,581 GBP2022-08-01 ~ 2023-07-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-79,500 GBP2023-08-01 ~ 2024-07-31
-926,581 GBP2022-08-01 ~ 2023-07-31
Equity - Income/Expense Recognised Directly
-79,500 GBP2023-08-01 ~ 2024-07-31
-926,581 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
122023-08-01 ~ 2024-07-31
Furniture and fittings
122023-08-01 ~ 2024-07-31
Computers
122023-08-01 ~ 2024-07-31
Audit Fees/Expenses
11,000 GBP2023-08-01 ~ 2024-07-31
10,000 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
1,945,106 GBP2023-08-01 ~ 2024-07-31
1,459,317 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
217,955 GBP2023-08-01 ~ 2024-07-31
172,861 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
2,238,207 GBP2023-08-01 ~ 2024-07-31
1,687,021 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
282,313 GBP2023-08-01 ~ 2024-07-31
223,699 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-84,581 GBP2023-08-01 ~ 2024-07-31
550,566 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
-12,906 GBP2023-08-01 ~ 2024-07-31
102,370 GBP2022-08-01 ~ 2023-07-31
Dividends Paid on Shares
79,500 GBP2023-08-01 ~ 2024-07-31
926,581 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
23,375,581 GBP2024-07-31
22,115,308 GBP2023-07-31
Furniture and fittings
67,102 GBP2024-07-31
67,102 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
23,470,436 GBP2024-07-31
22,200,693 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,415,943 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-9,415,943 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Computers
9,470 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
7,935,060 GBP2023-07-31
Furniture and fittings
46,854 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,982,828 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,521,349 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings, Owned/Freehold
8,052 GBP2023-08-01 ~ 2024-07-31
Computers, Owned/Freehold
905 GBP2023-08-01 ~ 2024-07-31
Owned/Freehold
2,532,134 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,999,230 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,999,230 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,457,179 GBP2024-07-31
Furniture and fittings
54,906 GBP2024-07-31
Computers
905 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,515,732 GBP2024-07-31
Property, Plant & Equipment
Plant and equipment
17,918,402 GBP2024-07-31
14,180,248 GBP2023-07-31
Furniture and fittings
12,196 GBP2024-07-31
20,248 GBP2023-07-31
Computers
8,565 GBP2024-07-31
Land and buildings
15,541 GBP2024-07-31
17,369 GBP2023-07-31
Under hire purchased contracts or finance leases, Plant and equipment
14,476,942 GBP2024-07-31
Plant and equipment, Under hire purchased contracts or finance leases
12,294,551 GBP2023-07-31
Under hire purchased contracts or finance leases
14,476,942 GBP2024-07-31
12,294,551 GBP2023-07-31
Raw materials and consumables
692,433 GBP2024-07-31
218,979 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
1,277,010 GBP2024-07-31
1,173,170 GBP2023-07-31
Other Debtors
Current
1,500,173 GBP2024-07-31
993,324 GBP2023-07-31
Prepayments/Accrued Income
Current
60,151 GBP2024-07-31
63,230 GBP2023-07-31
Cash and Cash Equivalents
119,760 GBP2024-07-31
116,831 GBP2023-07-31
Trade Creditors/Trade Payables
Current
1,479,726 GBP2024-07-31
923,914 GBP2023-07-31
Amounts owed to group undertakings
Current
2,076,532 GBP2024-07-31
2,845,815 GBP2023-07-31
Taxation/Social Security Payable
Current
83,222 GBP2024-07-31
71,774 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
4,795,520 GBP2024-07-31
3,034,442 GBP2023-07-31
Other Creditors
Current
73,373 GBP2024-07-31
93,851 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
26,630 GBP2024-07-31
28,836 GBP2023-07-31
Creditors
Current
8,535,003 GBP2024-07-31
6,998,632 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
9,434,401 GBP2024-07-31
6,018,818 GBP2023-07-31
Creditors
Non-current
9,434,401 GBP2024-07-31
6,018,818 GBP2023-07-31
Minimum gross finance lease payments owing
14,229,921 GBP2024-07-31
9,053,260 GBP2023-07-31
Net Deferred Tax Liability/Asset
-721,943 GBP2024-07-31
-806,524 GBP2023-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
84,581 GBP2023-08-01 ~ 2024-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-3,983,615 GBP2024-07-31
-2,306,524 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-07-31
100 shares2023-07-31
Par Value of Share
Class 1 ordinary share
1.002023-08-01 ~ 2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
196,000 GBP2024-07-31
45,000 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
196,000 GBP2024-07-31
45,000 GBP2023-07-31