Average Number of Employees
302024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Intangible Assets
784,083 GBP2024-12-31
Property, Plant & Equipment
20,770 GBP2024-12-31
28,398 GBP2023-12-31
Fixed Assets - Investments
435,653 GBP2024-12-31
834,345 GBP2023-12-31
Fixed Assets
1,240,506 GBP2024-12-31
862,743 GBP2023-12-31
Total Inventories
1,593,938 GBP2024-12-31
1,575,358 GBP2023-12-31
Debtors
Current
467,398 GBP2024-12-31
309,596 GBP2023-12-31
Cash at bank and in hand
254,864 GBP2024-12-31
534,110 GBP2023-12-31
Current Assets
2,316,200 GBP2024-12-31
2,419,064 GBP2023-12-31
Net Current Assets/Liabilities
571,369 GBP2024-12-31
579,809 GBP2023-12-31
Total Assets Less Current Liabilities
1,811,875 GBP2024-12-31
1,442,552 GBP2023-12-31
Net Assets/Liabilities
1,811,875 GBP2024-12-31
1,442,552 GBP2023-12-31
Equity
Called up share capital
2,118,212 GBP2024-12-31
2,116,212 GBP2023-12-31
Share premium
7,374,145 GBP2024-12-31
7,174,245 GBP2023-12-31
Other miscellaneous reserve
90,865 GBP2024-12-31
71,826 GBP2023-12-31
Retained earnings (accumulated losses)
-7,771,347 GBP2024-12-31
-7,919,731 GBP2023-12-31
Equity
1,811,875 GBP2024-12-31
1,442,552 GBP2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,206,023 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
421,940 GBP2024-12-31
Intangible Assets
Goodwill
784,083 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
63,339 GBP2024-12-31
63,339 GBP2023-12-31
Furniture and fittings
1,075 GBP2024-12-31
12,495 GBP2023-12-31
Office equipment
34,060 GBP2024-12-31
44,296 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
98,474 GBP2024-12-31
120,130 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-11,420 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-40,624 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
51,699 GBP2023-12-31
Furniture and fittings
2,649 GBP2023-12-31
Office equipment
37,384 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
91,732 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
17,294 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-3,137 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-31,322 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
60,439 GBP2024-12-31
Furniture and fittings
233 GBP2024-12-31
Office equipment
17,032 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
77,704 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
2,900 GBP2024-12-31
11,640 GBP2023-12-31
Furniture and fittings
842 GBP2024-12-31
9,846 GBP2023-12-31
Office equipment
17,028 GBP2024-12-31
6,912 GBP2023-12-31
Investments in Subsidiaries
235,000 GBP2024-12-31
834,345 GBP2023-12-31
Raw materials and consumables
1,272,145 GBP2024-12-31
1,156,700 GBP2023-12-31
Value of work in progress
321,793 GBP2024-12-31
418,658 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
222,069 GBP2024-12-31
81,096 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,780 GBP2024-12-31
1,780 GBP2023-12-31
Other Debtors
Current
118,157 GBP2024-12-31
84,862 GBP2023-12-31
Prepayments/Accrued Income
Current
125,392 GBP2024-12-31
141,858 GBP2023-12-31
Other Remaining Borrowings
Current
25,497 GBP2023-12-31
Trade Creditors/Trade Payables
Current
520,294 GBP2024-12-31
724,252 GBP2023-12-31
Amounts owed to group undertakings
Current
675,235 GBP2024-12-31
612,613 GBP2023-12-31
Taxation/Social Security Payable
Current
159,045 GBP2024-12-31
117,551 GBP2023-12-31
Other Creditors
Current
289,476 GBP2024-12-31
42,942 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
100,781 GBP2024-12-31
316,400 GBP2023-12-31
Creditors
Current
1,744,831 GBP2024-12-31
1,839,255 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,023,885 shares2024-12-31
2,023,885 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
9,432,736 shares2024-12-31
9,232,736 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31