Intangible Assets
Other
1 GBP2024-12-31
1 GBP2023-12-31
Property, Plant & Equipment
2,533,163 GBP2024-12-31
2,289,872 GBP2023-12-31
Fixed Assets - Investments
108,612 GBP2024-12-31
108,612 GBP2023-12-31
Fixed Assets
2,641,776 GBP2024-12-31
2,398,485 GBP2023-12-31
Debtors
1,947,381 GBP2024-12-31
1,756,319 GBP2023-12-31
Cash at bank and in hand
1,050,989 GBP2024-12-31
636,518 GBP2023-12-31
Current Assets
5,198,924 GBP2024-12-31
4,254,925 GBP2023-12-31
Net Current Assets/Liabilities
-4,381,868 GBP2024-12-31
-3,287,589 GBP2023-12-31
Total Assets Less Current Liabilities
-1,740,092 GBP2024-12-31
-889,104 GBP2023-12-31
Net Assets/Liabilities
-8,322,026 GBP2024-12-31
-5,414,356 GBP2023-12-31
Equity
Called up share capital
4,021,680 GBP2024-12-31
4,021,680 GBP2023-12-31
4,021,680 GBP2022-12-31
Retained earnings (accumulated losses)
-12,343,706 GBP2024-12-31
-9,436,036 GBP2023-12-31
-7,354,597 GBP2022-12-31
Equity
-8,322,026 GBP2024-12-31
-5,414,356 GBP2023-12-31
Profit/Loss
-2,907,670 GBP2024-01-01 ~ 2024-12-31
-2,081,439 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
602024-01-01 ~ 2024-12-31
572023-01-01 ~ 2023-12-31
Wages/Salaries
3,456,859 GBP2024-01-01 ~ 2024-12-31
2,996,397 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
518,334 GBP2024-01-01 ~ 2024-12-31
434,875 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,385,359 GBP2024-01-01 ~ 2024-12-31
3,766,217 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
14,649 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
5,394,441 GBP2024-12-31
4,749,306 GBP2023-12-31
Furniture and fittings
139,269 GBP2024-12-31
134,635 GBP2023-12-31
Computers
139,688 GBP2024-12-31
155,231 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,336,067 GBP2024-12-31
6,082,868 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,654 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-42,166 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-868,270 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
138 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
3,671,995 GBP2024-12-31
3,263,383 GBP2023-12-31
Furniture and fittings
24,965 GBP2024-12-31
14,383 GBP2023-12-31
Computers
105,806 GBP2024-12-31
127,352 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,802,904 GBP2024-12-31
3,792,996 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
138 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
412,266 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
10,582 GBP2024-01-01 ~ 2024-12-31
Computers
20,544 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
443,530 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,654 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-42,090 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-311,833 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
14,511 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
1,722,446 GBP2024-12-31
1,485,923 GBP2023-12-31
Furniture and fittings
114,304 GBP2024-12-31
120,252 GBP2023-12-31
Computers
33,882 GBP2024-12-31
27,879 GBP2023-12-31
Intangible Assets - Gross Cost
Computer software
22,500 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
1 GBP2023-12-31
Intangible Assets - Gross Cost
22,501 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
0 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
22,500 GBP2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1 GBP2024-12-31
1 GBP2023-12-31
Intangible Assets
1 GBP2024-12-31
1 GBP2023-12-31
Investments in Subsidiaries
108,612 GBP2024-12-31
108,612 GBP2023-12-31
Finished Goods/Goods for Resale
1,185,778 GBP2024-12-31
941,233 GBP2023-12-31
Trade Debtors/Trade Receivables
671,214 GBP2024-12-31
570,286 GBP2023-12-31
Amount of corporation tax that is recoverable
212,409 GBP2024-12-31
322,166 GBP2023-12-31
Other Debtors
Current
662,176 GBP2024-12-31
546,367 GBP2023-12-31
Prepayments/Accrued Income
Current
0 GBP2024-12-31
0 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
72,308 GBP2024-12-31
52,404 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
0 GBP2023-12-31
Other Creditors
Current
44,113 GBP2024-12-31
37,374 GBP2023-12-31
Creditors
Current
9,580,792 GBP2024-12-31
7,542,514 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
109,169 GBP2024-12-31
134,626 GBP2023-12-31
Other Remaining Borrowings
Non-current
3,430,596 GBP2024-12-31
3,430,596 GBP2023-12-31