Intangible Assets
Other
1 GBP2023-12-31
1 GBP2022-12-31
Property, Plant & Equipment
2,289,872 GBP2023-12-31
2,155,275 GBP2022-12-31
Fixed Assets - Investments
108,612 GBP2023-12-31
108,612 GBP2022-12-31
Fixed Assets
2,398,485 GBP2023-12-31
2,263,888 GBP2022-12-31
Debtors
1,756,319 GBP2023-12-31
2,193,017 GBP2022-12-31
Cash at bank and in hand
636,518 GBP2023-12-31
1,242,218 GBP2022-12-31
Current Assets
4,254,925 GBP2023-12-31
4,797,028 GBP2022-12-31
Net Assets/Liabilities
-5,414,356 GBP2023-12-31
-3,332,917 GBP2022-12-31
Equity
Called up share capital
4,021,680 GBP2023-12-31
4,021,680 GBP2022-12-31
4,021,680 GBP2021-12-31
Retained earnings (accumulated losses)
-9,436,036 GBP2023-12-31
-7,354,597 GBP2022-12-31
-5,482,312 GBP2021-12-31
Profit/Loss
-2,081,439 GBP2023-01-01 ~ 2023-12-31
-1,872,285 GBP2022-01-01 ~ 2022-12-31
Equity
-5,414,356 GBP2023-12-31
Average Number of Employees
572023-01-01 ~ 2023-12-31
582022-01-01 ~ 2022-12-31
Wages/Salaries
2,996,397 GBP2023-01-01 ~ 2023-12-31
2,718,794 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
434,875 GBP2023-01-01 ~ 2023-12-31
406,268 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,766,217 GBP2023-01-01 ~ 2023-12-31
3,461,529 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,749,306 GBP2023-12-31
4,234,669 GBP2022-12-31
Furniture and fittings
134,635 GBP2023-12-31
126,426 GBP2022-12-31
Computers
155,231 GBP2023-12-31
172,414 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
50,048 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,082,868 GBP2023-12-31
5,637,340 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-117,833 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-22,625 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-50,048 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-770,563 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,263,383 GBP2023-12-31
2,965,181 GBP2022-12-31
Furniture and fittings
14,383 GBP2023-12-31
14,383 GBP2022-12-31
Computers
127,352 GBP2023-12-31
131,870 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
12,008 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,792,996 GBP2023-12-31
3,482,065 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
385,193 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
18,107 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
8,341 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
411,641 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-86,991 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-22,625 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-20,349 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-399,952 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
1,485,923 GBP2023-12-31
1,269,488 GBP2022-12-31
Furniture and fittings
120,252 GBP2023-12-31
112,043 GBP2022-12-31
Computers
27,879 GBP2023-12-31
40,544 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
38,040 GBP2022-12-31
Intangible Assets - Gross Cost
Computer software
22,500 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
1 GBP2022-12-31
Intangible Assets - Gross Cost
22,501 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
0 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
22,500 GBP2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1 GBP2023-12-31
1 GBP2022-12-31
Intangible Assets
1 GBP2023-12-31
1 GBP2022-12-31
Investments in Subsidiaries
108,612 GBP2023-12-31
108,612 GBP2022-12-31
Finished Goods/Goods for Resale
941,233 GBP2023-12-31
640,239 GBP2022-12-31
Trade Debtors/Trade Receivables
570,286 GBP2023-12-31
486,910 GBP2022-12-31
Amount of corporation tax that is recoverable
322,166 GBP2023-12-31
999,980 GBP2022-12-31
Other Debtors
Current
546,367 GBP2023-12-31
403,626 GBP2022-12-31
Prepayments/Accrued Income
Current
0 GBP2023-12-31
0 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
52,404 GBP2023-12-31
37,908 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Current
37,374 GBP2023-12-31
33,798 GBP2022-12-31
Creditors
Current
7,542,514 GBP2023-12-31
6,148,801 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
134,626 GBP2023-12-31
116,764 GBP2022-12-31
Other Remaining Borrowings
Non-current
3,430,596 GBP2023-12-31
3,430,596 GBP2022-12-31