Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Intangible Assets
127,059 GBP2023-12-31
216,858 GBP2022-12-31
Property, Plant & Equipment
3,580 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
127,060 GBP2023-12-31
220,439 GBP2022-12-31
Total Inventories
1,999 GBP2022-12-31
Debtors
Current
2,519,362 GBP2023-12-31
2,133,146 GBP2022-12-31
Cash at bank and in hand
3,178 GBP2023-12-31
7,985 GBP2022-12-31
Current Assets
2,522,540 GBP2023-12-31
2,143,130 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-488,490 GBP2023-12-31
-394,404 GBP2022-12-31
Net Current Assets/Liabilities
2,034,050 GBP2023-12-31
1,748,726 GBP2022-12-31
Total Assets Less Current Liabilities
2,161,110 GBP2023-12-31
1,969,165 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-5,202,107 GBP2023-12-31
-4,549,349 GBP2022-12-31
Net Assets/Liabilities
-3,040,997 GBP2023-12-31
-2,580,184 GBP2022-12-31
Equity
Called up share capital
1,293,988 GBP2023-12-31
1,293,988 GBP2022-12-31
Retained earnings (accumulated losses)
-4,334,985 GBP2023-12-31
-3,874,172 GBP2022-12-31
Equity
-3,040,997 GBP2023-12-31
-2,580,184 GBP2022-12-31
Intangible Assets - Gross Cost
Development expenditure
284,250 GBP2023-12-31
342,265 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
157,191 GBP2023-12-31
125,407 GBP2022-12-31
Intangible Assets
Development expenditure
127,059 GBP2023-12-31
216,858 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
11,883 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-11,883 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
8,303 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
1,621 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-9,924 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
3,580 GBP2022-12-31
Finished Goods/Goods for Resale
1,999 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
31,588 GBP2023-12-31
57,283 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,486,504 GBP2023-12-31
2,075,863 GBP2022-12-31
Other Debtors
Current
1,270 GBP2023-12-31
Other Remaining Borrowings
Current
168,758 GBP2023-12-31
143,087 GBP2022-12-31
Trade Creditors/Trade Payables
Current
41,321 GBP2023-12-31
80,363 GBP2022-12-31
Taxation/Social Security Payable
Current
4,473 GBP2023-12-31
21,773 GBP2022-12-31
Other Creditors
Current
122,430 GBP2023-12-31
25,540 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
151,508 GBP2023-12-31
123,641 GBP2022-12-31
Creditors
Current
488,490 GBP2023-12-31
394,404 GBP2022-12-31
Bank Borrowings
Non-current
5,202,107 GBP2023-12-31
4,549,349 GBP2022-12-31
Creditors
Non-current
5,202,107 GBP2023-12-31
4,549,349 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
168,758 GBP2023-12-31
143,087 GBP2022-12-31
Bank Borrowings
Non-current, Between two and five year
5,202,107 GBP2023-12-31
4,549,349 GBP2022-12-31
Total Borrowings
5,370,865 GBP2023-12-31
4,692,436 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,074,546 shares2023-12-31
2,074,546 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.502023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,000 shares2023-12-31
2,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.502023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
441,500 shares2023-12-31
441,500 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.502023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
3,496,500 shares2023-12-31
3,496,500 shares2022-12-31
Par Value of Share
Class 4 ordinary share
0.012023-01-01 ~ 2023-12-31