Par Value of Share
Class 1 ordinary share
12021-10-01 ~ 2022-09-30
Turnover/Revenue
706,657 GBP2021-10-01 ~ 2022-09-30
713,182 GBP2020-10-01 ~ 2021-09-30
Administrative Expenses
-214,751 GBP2021-10-01 ~ 2022-09-30
-209,163 GBP2020-10-01 ~ 2021-09-30
Operating Profit/Loss
491,906 GBP2021-10-01 ~ 2022-09-30
504,619 GBP2020-10-01 ~ 2021-09-30
Other Interest Receivable/Similar Income (Finance Income)
192 GBP2021-10-01 ~ 2022-09-30
39 GBP2020-10-01 ~ 2021-09-30
Interest Payable/Similar Charges (Finance Costs)
-144 GBP2021-10-01 ~ 2022-09-30
-1,111 GBP2020-10-01 ~ 2021-09-30
Profit/Loss on Ordinary Activities Before Tax
544,414 GBP2021-10-01 ~ 2022-09-30
494,385 GBP2020-10-01 ~ 2021-09-30
Profit/Loss
441,070 GBP2021-10-01 ~ 2022-09-30
400,636 GBP2020-10-01 ~ 2021-09-30
Comprehensive Income/Expense
441,070 GBP2021-10-01 ~ 2022-09-30
400,636 GBP2020-10-01 ~ 2021-09-30
Intangible Assets
48,750 GBP2021-09-30
Property, Plant & Equipment
38,552 GBP2022-09-30
47,214 GBP2021-09-30
Fixed Assets - Investments
388,026 GBP2022-09-30
183,083 GBP2021-09-30
Fixed Assets
426,578 GBP2022-09-30
279,047 GBP2021-09-30
Debtors
88,478 GBP2022-09-30
101,780 GBP2021-09-30
Cash at bank and in hand
416,762 GBP2022-09-30
555,750 GBP2021-09-30
Current Assets
505,240 GBP2022-09-30
657,530 GBP2021-09-30
Net Current Assets/Liabilities
387,635 GBP2022-09-30
530,171 GBP2021-09-30
Total Assets Less Current Liabilities
814,213 GBP2022-09-30
809,218 GBP2021-09-30
Equity
Called up share capital
20,000 GBP2022-09-30
20,000 GBP2021-09-30
20,000 GBP2020-09-30
Retained earnings (accumulated losses)
794,213 GBP2022-09-30
789,218 GBP2021-09-30
783,582 GBP2020-09-30
Equity
814,213 GBP2022-09-30
809,218 GBP2021-09-30
803,582 GBP2020-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
441,070 GBP2021-10-01 ~ 2022-09-30
400,636 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-436,075 GBP2021-10-01 ~ 2022-09-30
-395,000 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
-436,075 GBP2021-10-01 ~ 2022-09-30
-395,000 GBP2020-10-01 ~ 2021-09-30
Wages/Salaries
35,590 GBP2021-10-01 ~ 2022-09-30
52,944 GBP2020-10-01 ~ 2021-09-30
Social Security Costs
3,288 GBP2021-10-01 ~ 2022-09-30
4,191 GBP2020-10-01 ~ 2021-09-30
Staff Costs/Employee Benefits Expense
38,878 GBP2021-10-01 ~ 2022-09-30
57,135 GBP2020-10-01 ~ 2021-09-30
Average Number of Employees
32021-10-01 ~ 2022-09-30
32020-10-01 ~ 2021-09-30
Director Remuneration
13,972 GBP2021-10-01 ~ 2022-09-30
13,814 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
12,365 GBP2021-10-01 ~ 2022-09-30
14,666 GBP2020-10-01 ~ 2021-09-30
Audit Fees/Expenses
5,750 GBP2021-10-01 ~ 2022-09-30
Current Tax for the Period
103,344 GBP2021-10-01 ~ 2022-09-30
93,749 GBP2020-10-01 ~ 2021-09-30
Tax Expense/Credit at Applicable Tax Rate
103,439 GBP2021-10-01 ~ 2022-09-30
93,933 GBP2020-10-01 ~ 2021-09-30
Intangible Assets - Gross Cost
Net goodwill
650,000 GBP2021-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
650,000 GBP2022-09-30
601,250 GBP2021-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
48,750 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
Net goodwill
48,750 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
14,663 GBP2022-09-30
10,960 GBP2021-09-30
Motor vehicles
83,990 GBP2022-09-30
83,990 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
98,653 GBP2022-09-30
94,950 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
6,893 GBP2022-09-30
4,789 GBP2021-09-30
Motor vehicles
53,208 GBP2022-09-30
42,947 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
60,101 GBP2022-09-30
47,736 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,104 GBP2021-10-01 ~ 2022-09-30
Motor vehicles
10,261 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,365 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
Furniture and fittings
7,770 GBP2022-09-30
6,171 GBP2021-09-30
Motor vehicles
30,782 GBP2022-09-30
41,043 GBP2021-09-30
Other Investments Other Than Loans
Cost valuation
388,026 GBP2022-09-30
183,083 GBP2021-09-30
Additions to investments
152,483 GBP2022-09-30
Other Investments Other Than Loans
388,026 GBP2022-09-30
183,083 GBP2021-09-30
Prepayments/Accrued Income
Current
88,478 GBP2022-09-30
101,780 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Current
7,611 GBP2021-09-30
Trade Creditors/Trade Payables
Current
2,476 GBP2022-09-30
Corporation Tax Payable
Current
103,344 GBP2022-09-30
93,749 GBP2021-09-30
Other Taxation & Social Security Payable
Current
2,322 GBP2021-09-30
Accrued Liabilities
Current
11,783 GBP2022-09-30
19,535 GBP2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,700 GBP2022-09-30
7,200 GBP2021-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2022-09-30