Par Value of Share
Class 1 ordinary share
102023-01-01 ~ 2023-12-31
Class 2 ordinary share
102023-01-01 ~ 2023-12-31
Property, Plant & Equipment
7,778 GBP2023-12-31
5,254 GBP2022-12-31
Fixed Assets - Investments
236,397 GBP2023-12-31
222,550 GBP2022-12-31
Fixed Assets
244,175 GBP2023-12-31
227,804 GBP2022-12-31
Debtors
417,845 GBP2023-12-31
577,673 GBP2022-12-31
Cash at bank and in hand
921,762 GBP2023-12-31
1,033,761 GBP2022-12-31
Current Assets
1,339,607 GBP2023-12-31
1,611,434 GBP2022-12-31
Creditors
Current
547,610 GBP2023-12-31
742,631 GBP2022-12-31
Net Current Assets/Liabilities
791,997 GBP2023-12-31
868,803 GBP2022-12-31
Total Assets Less Current Liabilities
1,036,172 GBP2023-12-31
1,096,607 GBP2022-12-31
Net Assets/Liabilities
961,064 GBP2023-12-31
1,026,080 GBP2022-12-31
Equity
Called up share capital
143,100 GBP2023-12-31
143,100 GBP2022-12-31
Share premium
80,300 GBP2023-12-31
80,300 GBP2022-12-31
Revaluation reserve
27,611 GBP2023-12-31
18,265 GBP2022-12-31
Capital redemption reserve
200 GBP2023-12-31
200 GBP2022-12-31
Retained earnings (accumulated losses)
709,853 GBP2023-12-31
784,215 GBP2022-12-31
Equity
961,064 GBP2023-12-31
1,026,080 GBP2022-12-31
Average Number of Employees
122023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
27,743 GBP2023-12-31
26,501 GBP2022-12-31
Computers
44,154 GBP2023-12-31
43,124 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
71,897 GBP2023-12-31
69,625 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-4,252 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-4,252 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
26,689 GBP2023-12-31
26,501 GBP2022-12-31
Computers
37,430 GBP2023-12-31
37,870 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
64,119 GBP2023-12-31
64,371 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
188 GBP2023-01-01 ~ 2023-12-31
Computers
3,743 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,931 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-4,183 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,183 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
1,054 GBP2023-12-31
Computers
6,724 GBP2023-12-31
5,254 GBP2022-12-31
Other Investments Other Than Loans
Cost valuation
236,397 GBP2023-12-31
222,550 GBP2022-12-31
Other Investments Other Than Loans
236,397 GBP2023-12-31
222,550 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
690 GBP2023-12-31
1,093 GBP2022-12-31
Other Debtors
Current
9,354 GBP2023-12-31
10,718 GBP2022-12-31
Prepayments
Current
74,446 GBP2023-12-31
54,892 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
417,845 GBP2023-12-31
577,673 GBP2022-12-31
Trade Creditors/Trade Payables
Current
27,144 GBP2023-12-31
12,011 GBP2022-12-31
Corporation Tax Payable
Current
36,631 GBP2023-12-31
81,147 GBP2022-12-31
Other Taxation & Social Security Payable
Current
11,851 GBP2022-12-31
Other Creditors
Current
3,313 GBP2023-12-31
3,794 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
475,937 GBP2023-12-31
628,620 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
69,900 GBP2023-12-31
67,123 GBP2022-12-31
Between one and five year
85,020 GBP2023-12-31
131,983 GBP2022-12-31
All periods
154,920 GBP2023-12-31
199,106 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,878 GBP2023-12-31
998 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
10,664 GBP2023-12-31
5,283 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
580 shares2023-12-31