42990 - Construction Of Other Civil Engineering Projects N.e.c.
77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Average Number of Employees
502024-07-01 ~ 2025-06-30
532023-01-01 ~ 2024-06-30
Turnover/Revenue
21,480,382 GBP2024-07-01 ~ 2025-06-30
24,822,559 GBP2023-01-01 ~ 2024-06-30
Cost of Sales
-14,095,538 GBP2024-07-01 ~ 2025-06-30
-15,873,110 GBP2023-01-01 ~ 2024-06-30
Gross Profit/Loss
7,384,844 GBP2024-07-01 ~ 2025-06-30
8,949,449 GBP2023-01-01 ~ 2024-06-30
Administrative Expenses
-5,330,180 GBP2024-07-01 ~ 2025-06-30
-7,322,120 GBP2023-01-01 ~ 2024-06-30
Operating Profit/Loss
2,054,664 GBP2024-07-01 ~ 2025-06-30
1,627,329 GBP2023-01-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,449,510 GBP2024-07-01 ~ 2025-06-30
616,289 GBP2023-01-01 ~ 2024-06-30
Profit/Loss
949,015 GBP2024-07-01 ~ 2025-06-30
509,083 GBP2023-01-01 ~ 2024-06-30
Comprehensive Income/Expense
1,557,834 GBP2024-07-01 ~ 2025-06-30
917,078 GBP2023-01-01 ~ 2024-06-30
Intangible Assets
1,670,285 GBP2025-06-30
1,061,466 GBP2024-06-30
Property, Plant & Equipment
9,387,329 GBP2025-06-30
10,709,000 GBP2024-06-30
Fixed Assets
11,057,614 GBP2025-06-30
11,770,466 GBP2024-06-30
Debtors
Current
4,262,619 GBP2025-06-30
4,245,351 GBP2024-06-30
Cash at bank and in hand
11,069 GBP2025-06-30
125,972 GBP2024-06-30
Current Assets
4,273,688 GBP2025-06-30
4,371,323 GBP2024-06-30
Net Current Assets/Liabilities
-2,514,374 GBP2025-06-30
-3,197,567 GBP2024-06-30
Total Assets Less Current Liabilities
8,543,240 GBP2025-06-30
8,572,899 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-1,653,780 GBP2025-06-30
-3,378,620 GBP2024-06-30
Net Assets/Liabilities
5,465,772 GBP2025-06-30
4,271,086 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
100 GBP2023-01-01
Revaluation reserve
1,016,814 GBP2025-06-30
407,995 GBP2024-06-30
Retained earnings (accumulated losses)
4,448,858 GBP2025-06-30
3,862,991 GBP2024-06-30
4,033,772 GBP2023-01-01
Equity
5,465,772 GBP2025-06-30
4,271,086 GBP2024-06-30
4,033,872 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
949,015 GBP2024-07-01 ~ 2025-06-30
509,083 GBP2023-01-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
949,015 GBP2024-07-01 ~ 2025-06-30
509,083 GBP2023-01-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-363,148 GBP2024-07-01 ~ 2025-06-30
-679,864 GBP2023-01-01 ~ 2024-06-30
Dividends Paid
-363,148 GBP2024-07-01 ~ 2025-06-30
-679,864 GBP2023-01-01 ~ 2024-06-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-363,148 GBP2024-07-01 ~ 2025-06-30
-679,864 GBP2023-01-01 ~ 2024-06-30
Equity - Income/Expense Recognised Directly
-363,148 GBP2024-07-01 ~ 2025-06-30
-679,864 GBP2023-01-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
628,238 GBP2024-07-01 ~ 2025-06-30
933,656 GBP2023-01-01 ~ 2024-06-30
Cash and Cash Equivalents
-238,181 GBP2025-06-30
125,972 GBP2024-06-30
195,044 GBP2023-01-01
Bank Overdrafts
-249,250 GBP2025-06-30
Audit Fees/Expenses
30,500 GBP2024-07-01 ~ 2025-06-30
25,500 GBP2023-01-01 ~ 2024-06-30
Wages/Salaries
2,448,536 GBP2024-07-01 ~ 2025-06-30
3,875,036 GBP2023-01-01 ~ 2024-06-30
Social Security Costs
277,174 GBP2024-07-01 ~ 2025-06-30
413,810 GBP2023-01-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
2,793,340 GBP2024-07-01 ~ 2025-06-30
4,396,377 GBP2023-01-01 ~ 2024-06-30
Director Remuneration
12,570 GBP2024-07-01 ~ 2025-06-30
18,855 GBP2023-01-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
500,495 GBP2024-07-01 ~ 2025-06-30
262,631 GBP2023-01-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
362,378 GBP2024-07-01 ~ 2025-06-30
256,071 GBP2023-01-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Development expenditure
1,670,285 GBP2025-06-30
1,061,466 GBP2024-06-30
Intangible Assets
Development expenditure
1,670,285 GBP2025-06-30
1,061,466 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Buildings
71,975 GBP2025-06-30
71,975 GBP2024-06-30
Plant and equipment
10,938,271 GBP2025-06-30
12,233,516 GBP2024-06-30
Motor vehicles
912,103 GBP2025-06-30
689,931 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
11,922,349 GBP2025-06-30
12,995,422 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,295,245 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-54,044 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-1,349,289 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,043,795 GBP2024-06-30
Motor vehicles
229,694 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,286,422 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
520,751 GBP2024-07-01 ~ 2025-06-30
Motor vehicles, Owned/Freehold
102,637 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
628,238 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-358,216 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-21,424 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-379,640 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,206,330 GBP2025-06-30
Motor vehicles
310,907 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,535,020 GBP2025-06-30
Property, Plant & Equipment
Buildings
54,192 GBP2025-06-30
59,042 GBP2024-06-30
Plant and equipment
8,731,941 GBP2025-06-30
10,189,721 GBP2024-06-30
Motor vehicles
601,196 GBP2025-06-30
460,237 GBP2024-06-30
Plant and equipment, Under hire purchased contracts or finance leases
8,555,437 GBP2025-06-30
9,702,161 GBP2024-06-30
Motor vehicles, Under hire purchased contracts or finance leases
601,196 GBP2025-06-30
Under hire purchased contracts or finance leases, Motor vehicles
460,237 GBP2024-06-30
Under hire purchased contracts or finance leases
9,210,825 GBP2025-06-30
10,221,440 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
1,931,698 GBP2025-06-30
2,015,675 GBP2024-06-30
Other Debtors
Current
630,246 GBP2025-06-30
571,221 GBP2024-06-30
Prepayments/Accrued Income
Current
448,912 GBP2025-06-30
383,168 GBP2024-06-30
Bank Overdrafts
Current
249,250 GBP2025-06-30
Bank Borrowings
Current
81,000 GBP2025-06-30
81,000 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,873,653 GBP2025-06-30
2,077,794 GBP2024-06-30
Corporation Tax Payable
Current
190 GBP2025-06-30
190 GBP2024-06-30
Taxation/Social Security Payable
Current
209,484 GBP2025-06-30
114,805 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
2,188,170 GBP2025-06-30
2,641,892 GBP2024-06-30
Other Creditors
Current
1,488,856 GBP2025-06-30
1,762,381 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
697,459 GBP2025-06-30
890,828 GBP2024-06-30
Creditors
Current
6,788,062 GBP2025-06-30
7,568,890 GBP2024-06-30
Bank Borrowings
Non-current
33,750 GBP2025-06-30
114,750 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
1,620,030 GBP2025-06-30
3,263,870 GBP2024-06-30
Creditors
Non-current
1,653,780 GBP2025-06-30
3,378,620 GBP2024-06-30
Bank Borrowings
Between two and five year, Non-current
33,750 GBP2025-06-30
Non-current, Between two and five year
114,750 GBP2024-06-30
Total Borrowings
114,750 GBP2025-06-30
195,750 GBP2024-06-30
Minimum gross finance lease payments owing
3,808,200 GBP2025-06-30
5,905,762 GBP2024-06-30
Net Deferred Tax Liability/Asset
-1,423,688 GBP2025-06-30
-923,193 GBP2024-06-30
-660,562 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-500,495 GBP2024-07-01 ~ 2025-06-30
-262,631 GBP2023-01-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-2,043,231 GBP2025-06-30
-2,122,881 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-06-30
100 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
158,115 GBP2025-06-30
166,324 GBP2024-06-30
Between one and five year
368,500 GBP2025-06-30
676,663 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
526,615 GBP2025-06-30
842,987 GBP2024-06-30