82990 - Other Business Support Service Activities N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
4,248,860 GBP2017-01-01 ~ 2017-12-31
2,689,620 GBP2016-01-01 ~ 2016-12-31
Cost of Sales
-2,665,672 GBP2017-01-01 ~ 2017-12-31
-1,612,535 GBP2016-01-01 ~ 2016-12-31
Gross Profit/Loss
1,583,188 GBP2017-01-01 ~ 2017-12-31
1,077,085 GBP2016-01-01 ~ 2016-12-31
Administrative Expenses
-1,278,009 GBP2017-01-01 ~ 2017-12-31
-1,232,168 GBP2016-01-01 ~ 2016-12-31
Operating Profit/Loss
305,179 GBP2017-01-01 ~ 2017-12-31
-155,083 GBP2016-01-01 ~ 2016-12-31
Other Interest Receivable/Similar Income (Finance Income)
162 GBP2017-01-01 ~ 2017-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,994 GBP2017-01-01 ~ 2017-12-31
-1,499 GBP2016-01-01 ~ 2016-12-31
Profit/Loss on Ordinary Activities Before Tax
302,347 GBP2017-01-01 ~ 2017-12-31
-156,582 GBP2016-01-01 ~ 2016-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-18,816 GBP2017-01-01 ~ 2017-12-31
23,531 GBP2016-01-01 ~ 2016-12-31
Equity
Retained earnings (accumulated losses)
424,837 GBP2017-12-31
216,306 GBP2016-12-31
349,357 GBP2016-01-01
Profit/Loss
Retained earnings (accumulated losses)
283,531 GBP2017-01-01 ~ 2017-12-31
-133,051 GBP2016-01-01 ~ 2016-12-31
Dividends Paid
Retained earnings (accumulated losses)
-75,000 GBP2017-01-01 ~ 2017-12-31
Intangible Assets
144,145 GBP2017-12-31
155,293 GBP2016-12-31
Property, Plant & Equipment
718,645 GBP2017-12-31
170,175 GBP2016-12-31
Fixed Assets
862,790 GBP2017-12-31
325,468 GBP2016-12-31
Total Inventories
47,600 GBP2017-12-31
16,100 GBP2016-12-31
Debtors
Current
1,314,657 GBP2017-12-31
877,412 GBP2016-12-31
Cash at bank and in hand
77,159 GBP2017-12-31
41,282 GBP2016-12-31
Current Assets
1,439,416 GBP2017-12-31
934,794 GBP2016-12-31
Creditors
Current, Amounts falling due within one year
-1,542,862 GBP2017-12-31
-1,043,955 GBP2016-12-31
Net Current Assets/Liabilities
-103,446 GBP2017-12-31
-109,161 GBP2016-12-31
Total Assets Less Current Liabilities
759,344 GBP2017-12-31
216,307 GBP2016-12-31
Creditors
Non-current, Amounts falling due after one year
-334,506 GBP2017-12-31
Net Assets/Liabilities
424,838 GBP2017-12-31
216,307 GBP2016-12-31
Equity
Called up share capital
1,000 GBP2017-12-31
1 GBP2016-12-31
Equity
424,838 GBP2017-12-31
216,307 GBP2016-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252017-01-01 ~ 2017-12-31
Motor vehicles
252017-01-01 ~ 2017-12-31
Furniture and fittings
252017-01-01 ~ 2017-12-31
Computers
252017-01-01 ~ 2017-12-31
Intangible Assets - Gross Cost
Goodwill
211,971 GBP2017-12-31
211,971 GBP2016-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
67,826 GBP2017-12-31
56,678 GBP2016-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
11,148 GBP2017-01-01 ~ 2017-12-31
Intangible Assets
Goodwill
144,145 GBP2017-12-31
155,293 GBP2016-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
582,656 GBP2017-12-31
141,918 GBP2016-12-31
Motor vehicles
85,078 GBP2017-12-31
52,995 GBP2016-12-31
Furniture and fittings
485,337 GBP2017-12-31
385,033 GBP2016-12-31
Computers
34,812 GBP2017-12-31
33,337 GBP2016-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
82,104 GBP2016-12-31
Motor vehicles
19,856 GBP2016-12-31
Furniture and fittings
312,169 GBP2016-12-31
Computers
28,979 GBP2016-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
28,471 GBP2017-01-01 ~ 2017-12-31
Motor vehicles, Owned/Freehold
9,933 GBP2017-01-01 ~ 2017-12-31
Furniture and fittings, Owned/Freehold
20,455 GBP2017-01-01 ~ 2017-12-31
Computers, Owned/Freehold
4,648 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
110,575 GBP2017-12-31
Motor vehicles
29,789 GBP2017-12-31
Furniture and fittings
332,624 GBP2017-12-31
Computers
33,627 GBP2017-12-31
Property, Plant & Equipment
Plant and equipment
472,081 GBP2017-12-31
59,814 GBP2016-12-31
Motor vehicles
55,289 GBP2017-12-31
33,139 GBP2016-12-31
Furniture and fittings
152,713 GBP2017-12-31
72,864 GBP2016-12-31
Computers
1,185 GBP2017-12-31
4,358 GBP2016-12-31
Property, Plant & Equipment - Gross Cost
1,380,088 GBP2017-12-31
758,767 GBP2016-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
588,592 GBP2016-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
72,851 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
661,443 GBP2017-12-31
Property, Plant & Equipment
Land and buildings
37,377 GBP2017-12-31
Finished Goods/Goods for Resale
47,600 GBP2017-12-31
16,100 GBP2016-12-31
Other Debtors
Current
51,664 GBP2017-12-31
55,716 GBP2016-12-31
Prepayments/Accrued Income
Current
179,146 GBP2017-12-31
249,521 GBP2016-12-31
Trade Creditors/Trade Payables
Current
741,577 GBP2017-12-31
371,907 GBP2016-12-31
Corporation Tax Payable
Current
24,865 GBP2017-12-31
Other Taxation & Social Security Payable
Current
117,733 GBP2017-12-31
90,201 GBP2016-12-31
Finance Lease Liabilities - Total Present Value
Current
90,474 GBP2017-12-31
58,076 GBP2016-12-31
Other Creditors
Current
69,515 GBP2017-12-31
17,849 GBP2016-12-31
Creditors
Current
1,542,862 GBP2017-12-31
1,043,955 GBP2016-12-31
Finance Lease Liabilities - Total Present Value
Non-current
334,506 GBP2017-12-31
Creditors
Non-current
334,506 GBP2017-12-31
Minimum gross finance lease payments owing
424,980 GBP2017-12-31
58,076 GBP2016-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2017-12-31
1 shares2016-12-31
Par Value of Share
Class 1 ordinary share
12017-01-01 ~ 2017-12-31