Average Number of Employees
672022-10-01 ~ 2023-09-30
642021-10-01 ~ 2022-09-30
Property, Plant & Equipment
109,351 GBP2023-09-30
110,958 GBP2022-09-30
Debtors
Current
1,720,683 GBP2023-09-30
1,494,767 GBP2022-09-30
Cash at bank and in hand
645,465 GBP2023-09-30
552,573 GBP2022-09-30
Current Assets
2,366,148 GBP2023-09-30
2,047,340 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-638,994 GBP2023-09-30
-594,100 GBP2022-09-30
Net Current Assets/Liabilities
1,727,154 GBP2023-09-30
1,453,240 GBP2022-09-30
Total Assets Less Current Liabilities
1,836,505 GBP2023-09-30
1,564,198 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-20,000 GBP2023-09-30
-30,000 GBP2022-09-30
Net Assets/Liabilities
1,793,117 GBP2023-09-30
1,510,810 GBP2022-09-30
Equity
Called up share capital
1,000 GBP2023-09-30
1,000 GBP2022-09-30
1,000 GBP2021-10-01
Retained earnings (accumulated losses)
1,792,117 GBP2023-09-30
1,509,810 GBP2022-09-30
1,029,790 GBP2021-10-01
Equity
1,793,117 GBP2023-09-30
1,510,810 GBP2022-09-30
1,030,790 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
753,239 GBP2022-10-01 ~ 2023-09-30
746,647 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
753,239 GBP2022-10-01 ~ 2023-09-30
746,647 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-470,932 GBP2022-10-01 ~ 2023-09-30
-266,627 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-470,932 GBP2022-10-01 ~ 2023-09-30
-266,627 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
260,987 GBP2023-09-30
228,733 GBP2022-09-30
Computers
26,220 GBP2023-09-30
21,805 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
326,685 GBP2023-09-30
290,016 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
141,317 GBP2022-09-30
Computers
18,941 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
179,058 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
34,306 GBP2022-10-01 ~ 2023-09-30
Computers, Owned/Freehold
2,090 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
38,276 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
175,623 GBP2023-09-30
Computers
21,031 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
217,334 GBP2023-09-30
Property, Plant & Equipment
Furniture and fittings
85,364 GBP2023-09-30
87,416 GBP2022-09-30
Computers
5,189 GBP2023-09-30
2,864 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
193,956 GBP2023-09-30
260,584 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
1,392,627 GBP2023-09-30
1,149,421 GBP2022-09-30
Other Debtors
Current
88,826 GBP2023-09-30
55,195 GBP2022-09-30
Prepayments/Accrued Income
Current
45,274 GBP2023-09-30
29,567 GBP2022-09-30
Bank Borrowings
Current
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
46,579 GBP2023-09-30
45,862 GBP2022-09-30
Corporation Tax Payable
Current
214,243 GBP2023-09-30
178,017 GBP2022-09-30
Taxation/Social Security Payable
Current
43,872 GBP2023-09-30
64,469 GBP2022-09-30
Other Creditors
Current
168,352 GBP2023-09-30
166,829 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
155,948 GBP2023-09-30
128,923 GBP2022-09-30
Creditors
Current
638,994 GBP2023-09-30
594,100 GBP2022-09-30
Bank Borrowings
Non-current
20,000 GBP2023-09-30
30,000 GBP2022-09-30
Current, Amounts falling due within one year
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Non-current, Between one and two years
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Non-current, Between two and five year
10,000 GBP2023-09-30
20,000 GBP2022-09-30
Total Borrowings
30,000 GBP2023-09-30
40,000 GBP2022-09-30
Net Deferred Tax Liability/Asset
-23,388 GBP2023-09-30
-23,388 GBP2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-23,388 GBP2023-09-30
-23,388 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
400,000 GBP2023-09-30
260,000 GBP2022-09-30
Between one and five year
1,600,000 GBP2023-09-30
1,040,000 GBP2022-09-30
More than five year
2,000,000 GBP2023-09-30
1,560,000 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,000,000 GBP2023-09-30
2,860,000 GBP2022-09-30