Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
125,154 GBP2024-12-31
169,356 GBP2023-12-31
Fixed Assets - Investments
348,978 GBP2024-12-31
383,159 GBP2023-12-31
Investment Property
10,350,000 GBP2024-12-31
10,350,000 GBP2023-12-31
Fixed Assets
10,824,132 GBP2024-12-31
10,902,515 GBP2023-12-31
Debtors
5,557,023 GBP2024-12-31
6,624,865 GBP2023-12-31
Cash at bank and in hand
1,057,892 GBP2024-12-31
799,138 GBP2023-12-31
Current Assets
6,614,915 GBP2024-12-31
7,424,003 GBP2023-12-31
Creditors
Current
5,528,472 GBP2024-12-31
12,527,313 GBP2023-12-31
Net Current Assets/Liabilities
1,086,443 GBP2024-12-31
-5,103,310 GBP2023-12-31
Total Assets Less Current Liabilities
11,910,575 GBP2024-12-31
5,799,205 GBP2023-12-31
Net Assets/Liabilities
4,596,876 GBP2024-12-31
5,377,670 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Revaluation reserve
2,134,050 GBP2024-12-31
2,134,050 GBP2023-12-31
Retained earnings (accumulated losses)
2,201,092 GBP2024-12-31
2,956,250 GBP2023-12-31
Equity
4,596,876 GBP2024-12-31
5,377,670 GBP2023-12-31
Average Number of Employees
72024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
191,012 GBP2024-12-31
190,529 GBP2023-12-31
Motor vehicles
19,664 GBP2024-12-31
19,664 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
210,676 GBP2024-12-31
210,193 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
76,236 GBP2024-12-31
38,106 GBP2023-12-31
Motor vehicles
9,286 GBP2024-12-31
2,731 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
85,522 GBP2024-12-31
40,837 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
38,130 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
6,555 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,685 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
114,776 GBP2024-12-31
152,423 GBP2023-12-31
Motor vehicles
10,378 GBP2024-12-31
16,933 GBP2023-12-31
Investment Property - Fair Value Model
10,350,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,496 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,097,477 GBP2024-12-31
6,282,217 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
19,257 GBP2024-12-31
Prepayments/Accrued Income
Current
70,803 GBP2024-12-31
161,214 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
5,557,023 GBP2024-12-31
Amounts falling due within one year, Current
6,624,865 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
360,000 GBP2024-12-31
7,737,500 GBP2023-12-31
Trade Creditors/Trade Payables
Current
66,583 GBP2024-12-31
86,696 GBP2023-12-31
Amounts owed to group undertakings
Current
2,534,338 GBP2024-12-31
3,137,910 GBP2023-12-31
Corporation Tax Payable
Current
6 GBP2024-12-31
6 GBP2023-12-31
Other Taxation & Social Security Payable
Current
24,794 GBP2024-12-31
23,630 GBP2023-12-31
Other Creditors
Current
9,082 GBP2024-12-31
6,558 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
72,232 GBP2024-12-31
279,962 GBP2023-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
360,000 GBP2024-12-31
Between two and five year, Non-current
6,815,000 GBP2024-12-31
Bank Borrowings
Secured
7,535,000 GBP2024-12-31
7,737,500 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31