Average Number of Employees
1262020-04-30 ~ 2021-04-29
1422019-04-30 ~ 2020-04-29
Turnover/Revenue
26,565,652 GBP2020-04-30 ~ 2021-04-29
11,372,513 GBP2019-04-30 ~ 2020-04-29
Cost of Sales
-21,206,419 GBP2020-04-30 ~ 2021-04-29
-9,444,648 GBP2019-04-30 ~ 2020-04-29
Gross Profit/Loss
5,359,233 GBP2020-04-30 ~ 2021-04-29
1,927,865 GBP2019-04-30 ~ 2020-04-29
Administrative Expenses
-3,388,472 GBP2020-04-30 ~ 2021-04-29
-3,048,079 GBP2019-04-30 ~ 2020-04-29
Operating Profit/Loss
3,164,249 GBP2020-04-30 ~ 2021-04-29
-812,164 GBP2019-04-30 ~ 2020-04-29
Other Interest Receivable/Similar Income (Finance Income)
908 GBP2020-04-30 ~ 2021-04-29
1 GBP2019-04-30 ~ 2020-04-29
Profit/Loss on Ordinary Activities Before Tax
2,924,336 GBP2020-04-30 ~ 2021-04-29
-1,959,170 GBP2019-04-30 ~ 2020-04-29
Equity
Retained earnings (accumulated losses)
5,961,407 GBP2021-04-29
3,158,914 GBP2020-04-29
4,173,736 GBP2019-04-30
Profit/Loss
Retained earnings (accumulated losses)
3,186,493 GBP2020-04-30 ~ 2021-04-29
-907,720 GBP2019-04-30 ~ 2020-04-29
Dividends Paid
Retained earnings (accumulated losses)
-384,000 GBP2020-04-30 ~ 2021-04-29
-107,102 GBP2019-04-30 ~ 2020-04-29
Intangible Assets
836,905 GBP2021-04-29
929,894 GBP2020-04-29
Property, Plant & Equipment
3,712,487 GBP2021-04-29
4,319,972 GBP2020-04-29
Fixed Assets
4,549,392 GBP2021-04-29
5,249,866 GBP2020-04-29
Debtors
Current
12,700,268 GBP2021-04-29
7,971,116 GBP2020-04-29
Cash at bank and in hand
2,680,055 GBP2021-04-29
514,536 GBP2020-04-29
Current Assets
15,380,323 GBP2021-04-29
8,485,652 GBP2020-04-29
Creditors
Current, Amounts falling due within one year
-13,446,210 GBP2021-04-29
-5,870,602 GBP2020-04-29
Net Current Assets/Liabilities
1,934,113 GBP2021-04-29
2,615,050 GBP2020-04-29
Total Assets Less Current Liabilities
6,483,505 GBP2021-04-29
7,864,916 GBP2020-04-29
Creditors
Non-current, Amounts falling due after one year
-93,160 GBP2021-04-29
-4,230,908 GBP2020-04-29
Net Assets/Liabilities
5,961,507 GBP2021-04-29
3,159,014 GBP2020-04-29
Equity
Called up share capital
100 GBP2021-04-29
100 GBP2020-04-29
100 GBP2019-04-30
Equity
5,961,507 GBP2021-04-29
3,159,014 GBP2020-04-29
4,173,836 GBP2019-04-30
Profit/Loss
3,186,493 GBP2020-04-30 ~ 2021-04-29
-907,720 GBP2019-04-30 ~ 2020-04-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,186,493 GBP2020-04-30 ~ 2021-04-29
-907,720 GBP2019-04-30 ~ 2020-04-29
Comprehensive Income/Expense
3,186,493 GBP2020-04-30 ~ 2021-04-29
-907,720 GBP2019-04-30 ~ 2020-04-29
Dividends Paid
-384,000 GBP2020-04-30 ~ 2021-04-29
-107,102 GBP2019-04-30 ~ 2020-04-29
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-384,000 GBP2020-04-30 ~ 2021-04-29
-107,102 GBP2019-04-30 ~ 2020-04-29
Equity - Income/Expense Recognised Directly
-384,000 GBP2020-04-30 ~ 2021-04-29
-107,102 GBP2019-04-30 ~ 2020-04-29
Audit Fees/Expenses
13,500 GBP2020-04-30 ~ 2021-04-29
13,500 GBP2019-04-30 ~ 2020-04-29
Wages/Salaries
5,104,344 GBP2020-04-30 ~ 2021-04-29
5,302,125 GBP2019-04-30 ~ 2020-04-29
Social Security Costs
531,037 GBP2020-04-30 ~ 2021-04-29
632,900 GBP2019-04-30 ~ 2020-04-29
Staff Costs/Employee Benefits Expense
5,804,568 GBP2020-04-30 ~ 2021-04-29
6,145,282 GBP2019-04-30 ~ 2020-04-29
Director Remuneration
19,000 GBP2020-04-30 ~ 2021-04-29
17,264 GBP2019-04-30 ~ 2020-04-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-46,156 GBP2020-04-30 ~ 2021-04-29
356,239 GBP2019-04-30 ~ 2020-04-29
Tax Expense/Credit at Applicable Tax Rate
555,624 GBP2020-04-30 ~ 2021-04-29
-372,242 GBP2019-04-30 ~ 2020-04-29
Dividends Paid on Shares
384,000 GBP2020-04-30 ~ 2021-04-29
107,102 GBP2019-04-30 ~ 2020-04-29
Intangible Assets - Gross Cost
Development expenditure
929,894 GBP2021-04-29
929,894 GBP2020-04-29
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
92,989 GBP2021-04-29
Intangible Assets
Development expenditure
836,905 GBP2021-04-29
929,894 GBP2020-04-29
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,248,734 GBP2021-04-29
5,248,734 GBP2020-04-29
Motor vehicles
146,824 GBP2021-04-29
41,410 GBP2020-04-29
Furniture and fittings
241,225 GBP2021-04-29
204,099 GBP2020-04-29
Property, Plant & Equipment - Gross Cost
5,902,678 GBP2021-04-29
5,760,138 GBP2020-04-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,184,430 GBP2020-04-29
Motor vehicles
13,803 GBP2020-04-29
Furniture and fittings
165,640 GBP2020-04-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,440,165 GBP2020-04-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
501,121 GBP2020-04-30 ~ 2021-04-29
Furniture and fittings, Owned/Freehold
24,298 GBP2020-04-30 ~ 2021-04-29
Owned/Freehold
539,959 GBP2020-04-30 ~ 2021-04-29
Plant and equipment, Under hire purchased contracts or finance leases
184,216 GBP2020-04-30 ~ 2021-04-29
Motor vehicles, Under hire purchased contracts or finance leases
25,851 GBP2020-04-30 ~ 2021-04-29
Under hire purchased contracts or finance leases
210,067 GBP2020-04-30 ~ 2021-04-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,869,767 GBP2021-04-29
Motor vehicles
39,654 GBP2021-04-29
Furniture and fittings
189,938 GBP2021-04-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,190,191 GBP2021-04-29
Property, Plant & Equipment
Plant and equipment
3,378,967 GBP2021-04-29
4,064,303 GBP2020-04-29
Motor vehicles
107,170 GBP2021-04-29
27,607 GBP2020-04-29
Furniture and fittings
51,287 GBP2021-04-29
38,459 GBP2020-04-29
Land and buildings
175,064 GBP2021-04-29
189,603 GBP2020-04-29
Plant and equipment, Under hire purchased contracts or finance leases
201,524 GBP2021-04-29
455,734 GBP2020-04-29
Motor vehicles, Under hire purchased contracts or finance leases
107,170 GBP2021-04-29
27,607 GBP2020-04-29
Under hire purchased contracts or finance leases
308,694 GBP2021-04-29
483,341 GBP2020-04-29
Trade Debtors/Trade Receivables
Current
9,926,168 GBP2021-04-29
4,799,936 GBP2020-04-29
Amounts Owed by Group Undertakings
Current
331,359 GBP2021-04-29
241,948 GBP2020-04-29
Other Debtors
Current
1,866,708 GBP2021-04-29
2,482,314 GBP2020-04-29
Prepayments/Accrued Income
Current
576,033 GBP2021-04-29
446,918 GBP2020-04-29
Cash and Cash Equivalents
2,680,055 GBP2021-04-29
514,536 GBP2020-04-29
Other Remaining Borrowings
Current
5,049,256 GBP2021-04-29
1,874,063 GBP2020-04-29
Trade Creditors/Trade Payables
Current
4,410,375 GBP2021-04-29
1,587,285 GBP2020-04-29
Taxation/Social Security Payable
Current
3,036,239 GBP2021-04-29
1,807,358 GBP2020-04-29
Finance Lease Liabilities - Total Present Value
Current
177,883 GBP2021-04-29
149,688 GBP2020-04-29
Other Creditors
Current
157,793 GBP2021-04-29
297,673 GBP2020-04-29
Accrued Liabilities/Deferred Income
Current
614,664 GBP2021-04-29
154,535 GBP2020-04-29
Creditors
Current
13,446,210 GBP2021-04-29
5,870,602 GBP2020-04-29
Other Remaining Borrowings
Non-current
4,038,925 GBP2020-04-29
Finance Lease Liabilities - Total Present Value
Non-current
93,160 GBP2021-04-29
191,983 GBP2020-04-29
Creditors
Non-current
93,160 GBP2021-04-29
4,230,908 GBP2020-04-29
Total Borrowings
Current, Amounts falling due within one year
5,049,256 GBP2021-04-29
1,874,063 GBP2020-04-29
Total Borrowings
5,049,256 GBP2021-04-29
5,912,988 GBP2020-04-29
Minimum gross finance lease payments owing
336,381 GBP2021-04-29
426,955 GBP2020-04-29
Net Deferred Tax Liability/Asset
428,838 GBP2021-04-29
474,994 GBP2020-04-29
118,755 GBP2019-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-46,156 GBP2020-04-30 ~ 2021-04-29
356,239 GBP2019-04-30 ~ 2020-04-29
Deferred Tax Liabilities
Accelerated tax depreciation
508,224 GBP2021-04-29
539,209 GBP2020-04-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-04-29
100 shares2020-04-29
Par Value of Share
Class 1 ordinary share
1.002020-04-30 ~ 2021-04-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
920,024 GBP2021-04-29
967,970 GBP2020-04-29
Between one and five year
2,398,623 GBP2021-04-29
2,727,671 GBP2020-04-29
More than five year
223,296 GBP2021-04-29
720,638 GBP2020-04-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,541,943 GBP2021-04-29
4,416,279 GBP2020-04-29