82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
162024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Turnover/Revenue
1,218,795 GBP2024-01-01 ~ 2024-12-31
1,178,299 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-7,571 GBP2024-01-01 ~ 2024-12-31
-7,447 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,211,224 GBP2024-01-01 ~ 2024-12-31
1,170,852 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,105,050 GBP2024-01-01 ~ 2024-12-31
-1,014,686 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
168,212 GBP2024-01-01 ~ 2024-12-31
201,274 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,097 GBP2024-01-01 ~ 2024-12-31
2,224 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
171,309 GBP2024-01-01 ~ 2024-12-31
203,498 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
178,011 GBP2024-01-01 ~ 2024-12-31
208,464 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
178,011 GBP2024-01-01 ~ 2024-12-31
208,464 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
27,859 GBP2024-12-31
41,778 GBP2023-12-31
Fixed Assets - Investments
20 GBP2023-12-31
Fixed Assets
27,859 GBP2024-12-31
41,798 GBP2023-12-31
Debtors
1,013,339 GBP2024-12-31
974,474 GBP2023-12-31
Cash at bank and in hand
128,619 GBP2024-12-31
78,235 GBP2023-12-31
Current Assets
1,141,958 GBP2024-12-31
1,052,709 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-465,037 GBP2024-12-31
-547,324 GBP2023-12-31
Net Current Assets/Liabilities
676,921 GBP2024-12-31
505,385 GBP2023-12-31
Total Assets Less Current Liabilities
704,780 GBP2024-12-31
547,183 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-11,419 GBP2024-12-31
-28,108 GBP2023-12-31
Net Assets/Liabilities
690,245 GBP2024-12-31
512,234 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Share premium
199,994 GBP2024-12-31
199,994 GBP2023-12-31
199,994 GBP2023-01-01
Retained earnings (accumulated losses)
490,151 GBP2024-12-31
312,140 GBP2023-12-31
103,676 GBP2023-01-01
Equity
690,245 GBP2024-12-31
512,234 GBP2023-12-31
303,770 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
178,011 GBP2024-01-01 ~ 2024-12-31
208,464 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
252024-01-01 ~ 2024-12-31
Audit Fees/Expenses
17,880 GBP2024-01-01 ~ 2024-12-31
13,800 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
514,178 GBP2024-01-01 ~ 2024-12-31
481,497 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
52,764 GBP2024-01-01 ~ 2024-12-31
51,581 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
578,551 GBP2024-01-01 ~ 2024-12-31
543,199 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
108,000 GBP2024-01-01 ~ 2024-12-31
108,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,725 GBP2024-01-01 ~ 2024-12-31
-4,966 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
42,827 GBP2024-01-01 ~ 2024-12-31
47,864 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
84,200 GBP2024-12-31
81,824 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
84,200 GBP2024-12-31
81,824 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
40,046 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
40,046 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
16,295 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
16,295 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
56,341 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
56,341 GBP2024-12-31
Property, Plant & Equipment
Office equipment
27,859 GBP2024-12-31
41,778 GBP2023-12-31
Other Debtors
Non-current
26,083 GBP2024-12-31
26,083 GBP2023-12-31
Debtors
Non-current
26,083 GBP2024-12-31
26,083 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
9,176 GBP2024-12-31
1,807 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
943,203 GBP2024-12-31
861,725 GBP2023-12-31
Other Debtors
Current
38,956 GBP2023-12-31
Prepayments/Accrued Income
Current
34,877 GBP2024-12-31
45,903 GBP2023-12-31
Debtors
Current
1,013,339 GBP2024-12-31
974,474 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,388 GBP2024-12-31
9,124 GBP2023-12-31
Amounts owed to group undertakings
Current
309,146 GBP2024-12-31
428,516 GBP2023-12-31
Taxation/Social Security Payable
Current
17,961 GBP2024-12-31
17,867 GBP2023-12-31
Other Creditors
Current
19,316 GBP2024-12-31
22,008 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
117,226 GBP2024-12-31
69,809 GBP2023-12-31
Creditors
Current
465,037 GBP2024-12-31
547,324 GBP2023-12-31
Non-current
11,419 GBP2024-12-31
28,108 GBP2023-12-31
Net Deferred Tax Liability/Asset
-3,116 GBP2024-12-31
-6,841 GBP2023-12-31
-11,807 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,725 GBP2024-01-01 ~ 2024-12-31
4,966 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-3,116 GBP2024-12-31
-6,841 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
84,330 GBP2024-12-31
84,330 GBP2023-12-31
Between one and five year
63,248 GBP2024-12-31
147,578 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
147,578 GBP2024-12-31
231,908 GBP2023-12-31