Intangible Assets
20,526 GBP2024-12-31
13,027 GBP2023-12-31
Property, Plant & Equipment
1,358,561 GBP2024-12-31
1,389,313 GBP2023-12-31
Fixed Assets
1,379,087 GBP2024-12-31
1,402,340 GBP2023-12-31
Total Inventories
52,920 GBP2024-12-31
27,159 GBP2023-12-31
Debtors
1,746,608 GBP2024-12-31
1,407,704 GBP2023-12-31
Cash at bank and in hand
1,397,721 GBP2024-12-31
1,118,852 GBP2023-12-31
Current Assets
3,197,249 GBP2024-12-31
2,553,715 GBP2023-12-31
Creditors
Current
1,691,350 GBP2024-12-31
1,416,736 GBP2023-12-31
Net Current Assets/Liabilities
1,505,899 GBP2024-12-31
1,136,979 GBP2023-12-31
Total Assets Less Current Liabilities
2,884,986 GBP2024-12-31
2,539,319 GBP2023-12-31
Creditors
Non-current
77,485 GBP2024-12-31
156,865 GBP2023-12-31
Net Assets/Liabilities
2,807,501 GBP2024-12-31
2,382,454 GBP2023-12-31
Equity
Called up share capital
35,250 GBP2024-12-31
35,250 GBP2023-12-31
Capital redemption reserve
2,250 GBP2024-12-31
-82,750 GBP2023-12-31
Retained earnings (accumulated losses)
2,770,001 GBP2024-12-31
Equity
2,807,501 GBP2024-12-31
2,382,454 GBP2023-12-31
Average Number of Employees
832024-01-01 ~ 2024-12-31
682023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
13,027 GBP2024-12-31
13,027 GBP2023-12-31
Intangible Assets - Gross Cost
20,526 GBP2024-12-31
13,027 GBP2023-12-31
Other than goodwill
7,499 GBP2024-12-31
Intangible Assets
Net goodwill
13,027 GBP2024-12-31
13,027 GBP2023-12-31
Other than goodwill
7,499 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
59,090 GBP2023-12-31
Plant and equipment
1,803,022 GBP2024-12-31
1,661,079 GBP2023-12-31
Furniture and fittings
13,130 GBP2024-12-31
12,697 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-62,380 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
59,032 GBP2023-12-31
Plant and equipment
846,416 GBP2024-12-31
660,789 GBP2023-12-31
Furniture and fittings
11,094 GBP2024-12-31
10,428 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
185,847 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
666 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-220 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
956,606 GBP2024-12-31
1,000,290 GBP2023-12-31
Furniture and fittings
2,036 GBP2024-12-31
2,269 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
690,660 GBP2024-12-31
623,877 GBP2023-12-31
Computers
32,891 GBP2024-12-31
38,429 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,598,793 GBP2024-12-31
2,395,172 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-146,966 GBP2024-01-01 ~ 2024-12-31
Computers
-10,777 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-220,123 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
299,630 GBP2024-12-31
246,590 GBP2023-12-31
Computers
24,002 GBP2024-12-31
29,020 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,240,232 GBP2024-12-31
1,005,859 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
146,338 GBP2024-01-01 ~ 2024-12-31
Computers
4,809 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
337,718 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-93,298 GBP2024-01-01 ~ 2024-12-31
Computers
-9,827 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-103,345 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
391,030 GBP2024-12-31
377,287 GBP2023-12-31
Computers
8,889 GBP2024-12-31
9,409 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,430,365 GBP2024-12-31
Current, Amounts falling due within one year
1,246,076 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
316,243 GBP2024-12-31
Current, Amounts falling due within one year
161,628 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,746,608 GBP2024-12-31
Current, Amounts falling due within one year
1,407,704 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
51,247 GBP2024-12-31
60,655 GBP2023-12-31
Trade Creditors/Trade Payables
Current
902,882 GBP2024-12-31
804,025 GBP2023-12-31
Other Taxation & Social Security Payable
Current
422,399 GBP2024-12-31
286,395 GBP2023-12-31
Other Creditors
Current
314,822 GBP2024-12-31
265,661 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
77,485 GBP2024-12-31
156,865 GBP2023-12-31